| Revenue | DKK -39K | -107% |
| EBITDA | DKK -39K | -107% |
| Net profit | DKK 1,3M | +423% |
| Total assets | DKK 5,6M | +28% |
| Equity | DKK 2M | +201% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.095 | 661 | 1.162 | 1.464 | 1.389 | 3.054 | 1.149 | 18 | 1.670 | -49 | 1.864 | 547 | -39 |
| Staff expenses | -56 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.347 | -0 | -0 |
| EBITDA | 1.039 | 660 | 1.162 | 1.464 | 1.389 | 3.054 | 1.149 | 18 | 1.670 | -49 | -1.483 | 547 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.039 | 660 | 1.162 | 1.464 | 1.389 | 3.054 | 1.149 | 18 | 1.670 | -49 | -1.483 | 547 | -39 |
| Net financials | 17 | -26 | 69 | 109 | 133 | -267 | 64 | 56 | -259 | 397 | 444 | -859 | 1.370 |
| Profit before tax | 1.057 | 634 | 1.231 | 1.573 | 1.523 | 2.787 | 1.213 | 74 | 1.410 | 348 | -1.039 | -312 | 1.331 |
| Tax | 264 | 158 | 302 | 370 | 335 | 613 | 271 | 16 | 285 | 30 | -80 | 100 | -0 |
| Net profit | 792 | 475 | 930 | 1.203 | 1.188 | 2.174 | 942 | 58 | 1.126 | 317 | -959 | -412 | 1.331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.739 | 2.165 | 3.701 | 3.638 | 5.165 | 7.824 | 6.692 | 8.191 | 10.210 | 8.399 | 5.981 | 4.383 | 5.593 |
| Equity | 1.149 | 1.124 | 1.553 | 2.257 | 2.944 | 4.119 | 3.061 | 3.118 | 4.239 | 2.033 | 1.074 | 662 | 1.993 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 590 | 1.041 | 2.148 | 1.381 | 2.220 | 3.706 | 3.632 | 5.073 | 5.971 | 6.366 | 4.907 | 3.721 | 3.600 |
| Total debt | 590 | 1.041 | 2.148 | 1.381 | 2.220 | 3.706 | 3.632 | 5.073 | 5.971 | 6.366 | 4.907 | 3.721 | 3.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JA Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
PLA Holding ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Walker Martin | Chief Executive Officer | 0 companies |
| Jens Peter Rønn Laugesen | Chief Executive Officer | 0 companies |
| Jens Aabye Dam | Management | 0 companies |
| Steen Møbjerg Christensen | Chairman | 0 companies |
| John Daniel Sedlacek | Board of Directors | 0 companies |
| Donald Robert Hagen Jr | Board of Directors | 0 companies |
| Eric Joseph Kownacki | Chairman | 0 companies |
| Lars Ole Møller Jensen | Chairman | 0 companies |
| Birgitte Leisner Jensen | Board of Directors | 0 companies |
| Carleton Earl Saunders IV | Board of Directors | 0 companies |