| Revenue | DKK 2,5M | +5% |
| EBITDA | DKK 4,7M | +42208% |
| Net profit | DKK 2M | +428% |
| Total assets | DKK 41,8M | +6% |
| Equity | DKK 16,3M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.327 | 2.175 | 2.304 | 2.877 | 2.571 | 2.014 | 1.552 | 3.041 | 2.379 | 2.504 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.600 | -5.462 | 745 | 13.927 | 1.347 | 2.014 | 1.552 | 3.041 | 11 | 4.709 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.600 | -5.462 | 745 | 13.927 | 1.347 | 2.014 | 1.552 | 3.041 | 11 | 4.709 |
| Net financials | -2.338 | -2.226 | -2.297 | -2.066 | -90 | -1.578 | -1.186 | -1.146 | 372 | -2.689 |
| Profit before tax | 261 | -7.688 | -1.552 | 11.861 | 1.257 | 436 | 366 | 1.895 | 383 | 2.020 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 261 | -7.688 | -1.552 | 11.861 | 1.257 | 436 | 366 | 1.895 | 383 | 2.020 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.810 | 34.825 | 34.302 | 46.570 | 41.412 | 42.188 | 40.116 | 41.638 | 39.324 | 41.781 |
| Equity | 1.671 | -4.809 | -4.861 | 14.641 | 15.899 | 16.335 | 12.241 | 13.886 | 14.269 | 16.288 |
| Long-term debt | 27.675 | 28.734 | 29.700 | 29.605 | 0 | 24.387 | 25.747 | 25.336 | 22.594 | 22.987 |
| Short-term debt | 11.465 | 10.900 | 9.464 | 2.323 | 25.513 | 1.467 | 2.129 | 2.416 | 2.462 | 2.505 |
| Total debt | 39.140 | 39.634 | 39.164 | 31.928 | 25.513 | 25.853 | 27.876 | 27.752 | 25.056 | 25.493 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
K/S SHIRLEY | Company | 20.0% | 20.0% | 2018 |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 15.0% | 15.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| Henrik Lars Olsen | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |