| Revenue | DKK 1,1M | -5% |
| EBITDA | DKK -341K | -129% |
| Net profit | DKK 623K | -55% |
| Total assets | DKK 16M | +0% |
| Equity | DKK 12,2M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 203 | 188 | -189 | -97 | -261 | 1.352 | 1.247 | 669 | 1.424 | 1.130 | 1.075 | 659 | 1.124 | 1.069 |
| Staff expenses | -282 | -0 | -0 | -92 | -3.137 | -2.640 | -2.057 | -1.558 | -1.552 | -1.523 | -1.413 | -667 | -1.274 | -1.410 |
| EBITDA | -79 | 188 | -189 | -189 | -3.398 | -1.288 | -844 | -890 | -127 | -393 | -338 | -8 | -149 | -341 |
| Depreciation & amort. | -0 | -0 | -3 | -43 | -45 | -46 | -6 | -6 | -3 | -1 | -0 | -0 | -0 | -0 |
| EBIT | -79 | 188 | -192 | -233 | -3.443 | -1.334 | -850 | -896 | -130 | -395 | -338 | -8 | -149 | -341 |
| Net financials | -1.697 | 8 | 14.170 | 1.165 | -243 | 204 | -921 | 1.747 | 707 | 2.115 | -939 | 196 | 1.833 | 827 |
| Profit before tax | -1.776 | 196 | 13.978 | 933 | -3.686 | -1.131 | -1.771 | 850 | 576 | 1.720 | -1.277 | 188 | 1.683 | 485 |
| Tax | -124 | 67 | 284 | 229 | -482 | 284 | -627 | 167 | 110 | 386 | -300 | 17 | 286 | -137 |
| Net profit | -1.652 | 129 | 13.694 | 703 | -3.204 | -1.414 | -1.144 | 684 | 466 | 1.334 | -977 | 171 | 1.398 | 623 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.716 | 2.565 | 16.644 | 18.055 | 16.874 | 15.955 | 12.283 | 12.974 | 13.145 | 15.692 | 14.860 | 14.641 | 15.944 | 15.955 |
| Equity | 1.269 | 1.302 | 14.897 | 15.201 | 11.896 | 10.430 | 9.233 | 9.863 | 10.274 | 11.551 | 10.517 | 10.629 | 11.865 | 12.220 |
| Long-term debt | 0 | 0 | 0 | 122 | 61 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 447 | 1.263 | 1.735 | 2.722 | 4.620 | 5.172 | 2.913 | 2.987 | 2.872 | 4.141 | 4.343 | 4.012 | 4.079 | 3.735 |
| Total debt | 447 | 1.263 | 1.735 | 2.843 | 4.682 | 5.203 | 2.913 | 2.987 | 2.872 | 4.141 | 4.343 | 4.012 | 4.079 | 3.735 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|