| Revenue | DKK 409K | -35% |
| EBITDA | DKK 409K | -35% |
| Net profit | DKK 321K | -35% |
| Total assets | DKK 623K | -19% |
| Equity | DKK 461K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 878 | 670 | 1.291 | 455 | 211 | 1.072 | 283 | 446 | 274 | 399 | 481 | 472 | 628 | 409 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 878 | 670 | 1.219 | 386 | 211 | 1.072 | 283 | 446 | 274 | 399 | 481 | 472 | 628 | 409 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 878 | 670 | 1.219 | 386 | 211 | 1.072 | 283 | 446 | 274 | 399 | 481 | 472 | 628 | 409 |
| Net financials | 81 | -2.668 | -0 | 44 | -14 | -1 | -7 | -0 | -1 | -1 | -2 | 1 | 6 | 2 |
| Profit before tax | 959 | -1.998 | 1.219 | 430 | 197 | 1.072 | 277 | 446 | 273 | 399 | 479 | 473 | 634 | 411 |
| Tax | 253 | -500 | 386 | 103 | 47 | 236 | 61 | 98 | 60 | 88 | 105 | 104 | 140 | 90 |
| Net profit | 706 | -1.498 | 833 | 327 | 150 | 836 | 216 | 348 | 213 | 311 | 374 | 369 | 495 | 321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.285 | 1.699 | 2.856 | 3.059 | 3.383 | 2.408 | 622 | 679 | 395 | 536 | 602 | 588 | 769 | 623 |
| Equity | 2.127 | 584 | 1.417 | 911 | 734 | 1.145 | 511 | 559 | 322 | 433 | 482 | 471 | 615 | 461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.158 | 1.115 | 1.438 | 2.148 | 2.649 | 1.263 | 111 | 120 | 73 | 103 | 120 | 118 | 153 | 162 |
| Total debt | 1.158 | 1.115 | 1.438 | 2.148 | 2.649 | 1.263 | 111 | 120 | 73 | 103 | 120 | 118 | 153 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2005 | — | — |
MM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BETA-HAN ApS | Company | 50.0% | 50.0% | 2012 |
ZENTROPA FOLKET ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aalbæk Jensen | Management | 0 companies |
| Mikkel Maltha | Management | 0 companies |