| Revenue | DKK 387K | -98% |
| EBITDA | DKK 517K | -97% |
| Net profit | DKK 414K | -83% |
| Total assets | DKK 1,4M | -77% |
| Equity | DKK 1,4M | -77% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.387 | 1.077 | 366 | — | 21.366 | 6.711 | 116 | 164 | 89 | 326 | 58.533 | 17.878 | 387 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.387 | 1.077 | 366 | 4.158 | 21.366 | 6.711 | 116 | 164 | 89 | 326 | 58.533 | 17.878 | 517 |
| Depreciation & amort. | 900 | -0 | -0 | -4.000 | -20.472 | -6.000 | -0 | -0 | -0 | -0 | -55.931 | -15.000 | 65 |
| EBIT | 1.487 | 1.077 | 366 | 158 | 894 | 711 | 116 | 164 | 89 | 326 | 2.602 | 2.878 | 452 |
| Net financials | -709 | -368 | -130 | -211 | 152 | 1 | 4 | 24 | 3 | -617 | 609 | 222 | 79 |
| Profit before tax | 778 | 709 | 236 | -53 | 1.046 | 712 | 120 | 188 | 92 | -291 | 3.211 | 3.100 | 531 |
| Tax | 420 | 177 | 58 | -12 | 230 | 157 | 26 | 39 | 20 | -64 | 706 | 683 | 117 |
| Net profit | 358 | 532 | 178 | -41 | 816 | 555 | 94 | 149 | 72 | -227 | 2.505 | 2.417 | 414 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.847 | 5.471 | 24.256 | 33.482 | 22.634 | 14.985 | 2.111 | 1.264 | 10.835 | 55.526 | 32.460 | 6.315 | 1.448 |
| Equity | -1.057 | -525 | -347 | -387 | 429 | 984 | 1.078 | 1.227 | 1.299 | 1.072 | 3.577 | 5.994 | 1.408 |
| Long-term debt | 0 | 0 | 5.949 | 5.950 | 6.000 | 175 | 0 | 0 | 3.550 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.904 | 5.996 | 18.654 | 27.630 | 15.341 | 12.822 | 2 | 37 | 5.986 | 54.454 | 24.551 | 321 | 40 |
| Total debt | 18.904 | 5.996 | 24.603 | 33.580 | 21.341 | 12.997 | 2 | 37 | 9.536 | 54.454 | 24.551 | 321 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2005 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZENTROPA FOLKET ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aalbæk Jensen | Management | 0 companies |
| Anders Serup Kjærhauge | Chief Executive Officer | 0 companies |