| Revenue | DKK 67K | -53% |
| EBITDA | DKK -146K | -4% |
| Net profit | DKK -291K | -185% |
| Total assets | DKK 414K | -44% |
| Equity | DKK 405K | -42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -52 | -62 | -9 | -66 | -25 | -51 | 216 | 228 | 110 | 144 | 67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -48 | -278 | -157 | -284 | -214 |
| EBITDA | 1 | -41 | -52 | -9 | -66 | -25 | -72 | 43 | -49 | -47 | -140 | -146 |
| Depreciation & amort. | -0 | -51 | -57 | -58 | -0 | -0 | -700 | -0 | -0 | -0 | -0 | -190 |
| EBIT | 1 | -91 | -109 | -68 | -66 | -25 | -772 | 43 | -49 | -47 | -140 | -336 |
| Net financials | 515 | -20 | -10 | 2 | -0 | -2 | 4 | 0 | 0 | 0 | 9 | -1 |
| Profit before tax | 516 | -111 | -119 | -66 | -67 | -28 | -768 | 43 | -49 | -47 | -131 | -337 |
| Tax | 8 | 6 | 3 | -0 | -0 | -0 | -0 | -59 | -11 | -10 | -29 | -45 |
| Net profit | 509 | -117 | -122 | -66 | -67 | -28 | -768 | 103 | -38 | -37 | -102 | -291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.228 | 3.696 | 1.818 | 1.774 | 1.712 | 1.609 | 834 | 958 | 924 | 885 | 741 | 414 |
| Equity | 1.996 | 1.879 | 1.757 | 1.691 | 1.624 | 1.597 | 828 | 931 | 892 | 799 | 697 | 405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 233 | 1.817 | 62 | 84 | 88 | 12 | 6 | 27 | 31 | 86 | 44 | 9 |
| Total debt | 233 | 1.817 | 62 | 84 | 88 | 12 | 6 | 27 | 31 | 86 | 44 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Houkjær Bech | Unofficial title | 0 companies |