| Revenue | — | — |
| EBITDA | DKK -131K | -106% |
| Net profit | DKK -120K | -122% |
| Total assets | DKK 772K | -13% |
| Equity | DKK 762K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 130 | 409 | 431 | 116 | 268 | 108 | 253 | -64 | -131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 130 | 409 | 431 | 116 | 268 | 108 | 253 | -64 | -131 |
| Net financials | 132 | 389 | 445 | 215 | 282 | 183 | 244 | -46 | -112 |
| Profit before tax | 122 | 381 | 437 | 203 | 268 | 169 | 232 | -54 | -120 |
| Tax | -4 | -9 | -1 | 18 | -5 | 10 | -7 | 0 | 1 |
| Net profit | 126 | 390 | 438 | 186 | 273 | 159 | 239 | -54 | -120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.264 | 1.250 | 1.564 | 1.101 | 1.201 | 1.133 | 1.327 | 892 | 772 |
| Equity | 281 | 526 | 819 | 860 | 987 | 1.001 | 1.090 | 882 | 762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 983 | 724 | 746 | 241 | 214 | 132 | 237 | 9 | 10 |
| Total debt | 983 | 724 | 746 | 241 | 214 | 132 | 237 | 9 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2005 | |
| Individual | 25.0% | 25.0% | 2005 | |
| Individual | 25.0% | 25.0% | 2005 |
| Person | Role here | Other companies |
|---|