| Revenue | DKK -11K | -26% |
| EBITDA | DKK -11K | +26% |
| Net profit | DKK -578K | +90% |
| Total assets | DKK 25,9M | -17% |
| Equity | DKK 25,6M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -10 | -6 | -8 | -15 | -17 | -15 | -15 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -10 | -6 | -8 | -15 | -17 | -15 | -15 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -10 | -6 | -8 | -15 | -17 | -15 | -15 | -11 |
| Net financials | 501 | 501 | 499 | 566 | 2.122 | 2.531 | -1.499 | -25 | 9.474 | 3.505 | -2.816 | -5.531 | -567 |
| Profit before tax | 496 | 496 | 494 | 561 | 2.117 | 2.521 | -1.504 | -33 | 9.459 | 3.488 | -2.832 | -5.546 | -578 |
| Tax | -0 | -0 | -0 | 1 | 19 | 23 | 33 | 4 | 584 | -0 | -0 | -0 | -0 |
| Net profit | 496 | 496 | 494 | 560 | 2.097 | 2.498 | -1.538 | -37 | 8.875 | 3.488 | -2.832 | -5.546 | -578 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.357 | 27.372 | 28.670 | 30.376 | 26.317 | 28.844 | 27.346 | 27.415 | 36.688 | 39.605 | 36.820 | 31.208 | 25.891 |
| Equity | 26.323 | 27.338 | 28.636 | 30.341 | 26.263 | 28.762 | 27.224 | 27.187 | 36.062 | 39.550 | 36.718 | 31.172 | 25.594 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 21 | 0 | 0 |
| Short-term debt | 34 | 34 | 34 | 35 | 54 | 82 | 122 | 228 | 626 | 40 | 81 | 36 | 297 |
| Total debt | 34 | 34 | 34 | 35 | 54 | 82 | 122 | 228 | 626 | 55 | 102 | 36 | 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Audit | Audit | 2004 | — | — |
JV Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Schebye | Audit | 0 companies |
| John Valentin Madsen | Founder | 0 companies |
| Jytte Christine Larsen | Board of Directors | 0 companies |
| Kurt Henning Larsen | Chairman | 0 companies |