| Revenue | DKK 0 | — |
| EBITDA | DKK -22K | +81% |
| Net profit | DKK -494K | -518% |
| Total assets | DKK 1,1M | -30% |
| Equity | DKK 544K | -48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 207 | 455 | 28 | 330 | 488 | 131 | -8 | 4 | 122 | 205 | 167 | 105 | 50 | 0 |
| Staff expenses | -0 | -241 | -60 | -102 | -141 | -47 | -0 | -0 | -375 | -100 | -161 | -79 | -133 | -0 |
| EBITDA | 207 | 214 | -32 | 229 | 346 | 84 | -8 | 4 | -255 | 69 | -23 | -2 | -117 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 207 | 214 | -32 | 229 | 346 | 84 | -8 | 4 | -255 | 69 | -23 | -2 | -117 | -22 |
| Net financials | -147 | 269 | 411 | -178 | -578 | 1 | -16 | -152 | 565 | -102 | -29 | 61 | 261 | -474 |
| Profit before tax | 60 | 482 | 378 | 51 | -231 | 85 | -23 | 239 | 310 | -33 | -52 | 59 | 144 | -496 |
| Tax | -0 | -0 | -0 | -0 | -0 | 119 | -58 | -0 | -0 | -58 | 1 | -0 | 26 | -2 |
| Net profit | 60 | 482 | 378 | 51 | -231 | -34 | 35 | -148 | 310 | 25 | -53 | 59 | 118 | -494 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.123 | 4.133 | 3.988 | 4.003 | 3.373 | 2.716 | 1.773 | 1.260 | 1.251 | 1.048 | 928 | 1.513 | 1.536 | 1.069 |
| Equity | 45 | 528 | 906 | 956 | 725 | 691 | 727 | 579 | 889 | 914 | 861 | 919 | 1.038 | 544 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.077 | 3.606 | 3.082 | 3.046 | 2.647 | 2.024 | 1.046 | 681 | 362 | 134 | 68 | 594 | 498 | 526 |
| Total debt | 3.077 | 3.606 | 3.082 | 3.046 | 2.647 | 2.024 | 1.046 | 681 | 362 | 134 | 68 | 594 | 498 | 526 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|