| Revenue | DKK 13,2M | +36% |
| EBITDA | DKK 1,9M | -44% |
| Net profit | DKK 328K | -80% |
| Total assets | DKK 12,5M | +24% |
| Equity | DKK 6,9M | +92% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 8.580 | 8.766 | 9.686 | 13.162 |
| Staff expenses | -7.267 | -7.126 | -6.305 | -11.262 |
| EBITDA | 1.313 | 1.641 | 3.381 | 1.899 |
| Depreciation & amort. | -900 | -1.000 | -950 | -1.441 |
| EBIT | 413 | 641 | 2.431 | 459 |
| Net financials | -340 | -269 | -277 | -26 |
| Profit before tax | 73 | 371 | 2.154 | 433 |
| Tax | -0 | 9 | 529 | 105 |
| Net profit | 73 | 362 | 1.625 | 328 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 10.005 | 10.629 | 10.029 | 12.486 |
| Equity | 1.634 | 1.997 | 3.621 | 6.949 |
| Long-term debt | 3.443 | 2.450 | 0 | 0 |
| Short-term debt | 4.928 | 6.043 | 6.334 | 5.537 |
| Total debt | 8.371 | 8.493 | 6.334 | 5.537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WH Management | Management | 2014 | — | — |
PK Management | Management | 2005 | — | — |
PB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VINK NORDIC HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Walter Henrik Blunck | Management | 0 companies |
| Preben Klement Andersen | Management | 0 companies |
| Peter Bager | Management | 0 companies |
| Morten Grue Jakobsen | Board of Directors | 0 companies |
| Gunner Hartvig Duelund | Chairman | 0 companies |
| Jeppe Opstrup | Chairman | 0 companies |
| Jørgen Vangsgaard Hansen | Board of Directors | 0 companies |
| Rikke Klement Andersen | Board of Directors | 0 companies |
| David Whittow Williams | Chairman | 0 companies |