| Revenue | — | — |
| EBITDA | DKK -14K | +39% |
| Net profit | DKK 455K | +47% |
| Total assets | DKK 2,4M | +15% |
| Equity | DKK 2,2M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | — | — | — | — | — | 76 | 169 | -7 | -130 | 300 | -20 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | -175 | -337 | 70 | 173 | 419 | 76 | 169 | -7 | -130 | 300 | -20 | -22 | -14 |
| Depreciation & amort. | -32 | 32 | 32 | -0 | -0 | -0 | -4 | -24 | -24 | -24 | -14 | -0 | -0 | -0 |
| EBIT | -2 | -207 | -369 | 70 | 173 | 419 | 72 | 145 | -31 | -154 | 286 | -20 | -22 | -14 |
| Net financials | -394 | -245 | -404 | 9 | 163 | 415 | 67 | 109 | -48 | -172 | 360 | 311 | 424 | 601 |
| Profit before tax | -397 | -249 | -409 | 36 | 148 | 406 | 58 | 127 | -49 | -172 | 337 | 291 | 402 | 587 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 65 | 92 | 132 |
| Net profit | -397 | -249 | -409 | 36 | 148 | 406 | 58 | 127 | -49 | -172 | 337 | 226 | 310 | 455 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.263 | 1.357 | 884 | 1.094 | 1.175 | 2.151 | 2.324 | 2.427 | 2.393 | 2.437 | 2.021 | 2.154 | 2.070 | 2.375 |
| Equity | 204 | -45 | -455 | -64 | 84 | 1.597 | 1.626 | 1.753 | 1.705 | 1.758 | 1.981 | 2.089 | 1.980 | 2.231 |
| Long-term debt | 956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 1.402 | 1.339 | 1.158 | 1.091 | 554 | 698 | 674 | 688 | 678 | 40 | 65 | 91 | 144 |
| Total debt | 1.059 | 1.402 | 1.339 | 1.158 | 1.091 | 554 | 698 | 674 | 688 | 678 | 40 | 65 | 91 | 144 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|