| Revenue | DKK 1,4M | +6% |
| EBITDA | DKK 833K | +9% |
| Net profit | DKK 392K | +18% |
| Total assets | DKK 12,7M | -2% |
| Equity | DKK 2,9M | +11% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.108 | 1.123 | 1.143 | 1.295 | 1.368 |
| Staff expenses | -0 | -0 | -543 | -535 | -536 |
| EBITDA | 1.108 | 1.123 | 600 | 761 | 833 |
| Depreciation & amort. | -53 | -53 | -94 | -96 | -96 |
| EBIT | 1.056 | 1.070 | 505 | 665 | 737 |
| Net financials | -496 | -292 | -240 | -237 | -234 |
| Profit before tax | 559 | 778 | 265 | 428 | 503 |
| Tax | 127 | 171 | 58 | 94 | 111 |
| Net profit | 432 | 607 | 207 | 334 | 392 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.704 | 10.467 | 12.994 | 12.899 | 12.680 |
| Equity | 1.647 | 2.087 | 2.294 | 2.628 | 2.924 |
| Long-term debt | 7.397 | 6.437 | 7.459 | 6.941 | 6.425 |
| Short-term debt | 1.164 | 1.276 | 2.516 | 2.511 | 2.428 |
| Total debt | 8.561 | 7.713 | 9.975 | 9.452 | 8.853 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2022 |
| Former (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Norlin Skjold Christensen | Management | 0 companies |
| Mette Strandgård Christensen | Chief Executive Officer | 0 companies |