| Revenue | DKK -11K | -10% |
| EBITDA | DKK -11K | +10% |
| Net profit | DKK -1,4M | +82% |
| Total assets | DKK 21,5M | -4% |
| Equity | DKK 19,9M | -7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -9 | -10 | -12 | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -12 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -12 | -12 | -11 |
| Net financials | 5.660 | 3.667 | -1.090 | -7.566 | -1.386 |
| Profit before tax | 5.651 | 3.657 | -1.102 | -7.579 | -1.397 |
| Tax | 18 | 5 | -0 | -0 | -0 |
| Net profit | 5.633 | 3.652 | -1.102 | -7.579 | -1.397 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28.305 | 31.914 | 30.647 | 22.364 | 21.543 |
| Equity | 26.280 | 29.932 | 28.830 | 21.251 | 19.854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.025 | 1.982 | 1.817 | 1.112 | 1.689 |
| Total debt | 2.025 | 1.982 | 1.817 | 1.112 | 1.689 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV Founder | Founder | 2004 |
| Former (1) | ||
KS Audit | Audit | 2004 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2004 | |
| Chairman | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Schebye | Audit | 0 companies |
| John Valentin Madsen | Founder | 0 companies |
| Jytte Christine Larsen | Board of Directors | 0 companies |
| Kurt Henning Larsen | Chairman | 0 companies |