| Revenue | DKK 0 | — |
| EBITDA | DKK 7M | +176% |
| Net profit | DKK 7M | +230% |
| Total assets | DKK 54,5M | +10% |
| Equity | DKK 54,5M | +15% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.844 | 1.610 | 5.920 | 6.253 | 2.329 | 1.282 | 11.097 | -3 | — | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.844 | 1.610 | 5.920 | 6.253 | 2.329 | 1.280 | 11.095 | -3 | -27.375 | 3.137 | 1.233 | 2.532 | 6.979 |
| Depreciation & amort. | -208 | -208 | -208 | -208 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.635 | 1.402 | 5.711 | 6.045 | 2.329 | 1.280 | 11.095 | -3 | -27.375 | 3.137 | 1.233 | 2.532 | 6.979 |
| Net financials | 79 | 56 | 82 | -3.412 | 96 | -42 | -50 | 3.906 | -27.269 | 3.204 | 1.393 | 2.031 | 6.989 |
| Profit before tax | 6.714 | 1.458 | 5.793 | 2.633 | 2.425 | 1.237 | 11.045 | 3.904 | -27.275 | 3.200 | 1.390 | 2.024 | 6.985 |
| Tax | 18 | 11 | 19 | 87 | 74 | -37 | -31 | 123 | 22 | 13 | 31 | -113 | -60 |
| Net profit | 6.696 | 1.446 | 5.774 | 2.546 | 2.351 | 1.274 | 11.077 | 3.781 | -27.297 | 3.187 | 1.358 | 2.137 | 7.044 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71.061 | 76.270 | 91.493 | 84.865 | 83.066 | 82.106 | 93.013 | 94.404 | 64.411 | 65.721 | 54.766 | 49.621 | 54.536 |
| Equity | 69.125 | 74.899 | 76.445 | 72.066 | 74.416 | 74.691 | 85.767 | 87.548 | 54.251 | 54.938 | 53.296 | 47.434 | 54.478 |
| Long-term debt | 0 | 0 | 12.800 | 6.400 | 4.200 | 3.200 | 1.301 | 2.626 | 1.721 | 1.568 | 625 | 0 | 0 |
| Short-term debt | 1.936 | 1.371 | 2.247 | 6.399 | 4.450 | 4.216 | 5.945 | 4.231 | 8.439 | 9.215 | 845 | 2.188 | 58 |
| Total debt | 1.936 | 1.371 | 15.047 | 12.799 | 8.650 | 7.416 | 7.246 | 6.856 | 10.160 | 10.783 | 1.470 | 2.188 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDEROTH & SØRENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
VICH 1132 ApS | Company | 50.0% | 50.0% | 2023 |
Moesgaard Family Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Moesgaard | Chief Executive Officer | 0 companies |
| Kirsten Haustrup Linderoth | Management | 0 companies |