| Revenue | DKK 62K | -77% |
| EBITDA | DKK 62K | +23% |
| Net profit | DKK 42K | +27% |
| Total assets | DKK 176K | -45% |
| Equity | DKK 126K | +50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -6 | -0 | -3 | 1 | 123 | -140 | -169 | — | — | 203 | 274 | 62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -141 | -223 | -0 |
| EBITDA | 0 | -6 | -6 | -0 | -3 | 1 | 123 | -140 | -169 | 77 | 0 | 62 | 51 | 62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -6 | -6 | -0 | -3 | 1 | 123 | -140 | -169 | 77 | 0 | 62 | 51 | 62 |
| Net financials | -1 | 102 | -141 | 15 | 231 | 115 | 124 | -139 | -169 | 77 | -152 | -246 | -0 | -3 |
| Profit before tax | -1 | 96 | -148 | 14 | 228 | 116 | 124 | -139 | -169 | 77 | -152 | -184 | 50 | 60 |
| Tax | -0 | -2 | 1 | 1 | 0 | 9 | 0 | 0 | -0 | -0 | -0 | 16 | 18 | 18 |
| Net profit | -1 | 97 | -149 | 14 | 228 | 107 | 124 | -139 | -169 | 77 | -152 | -199 | 33 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 320 | 424 | 275 | 740 | 510 | 618 | 721 | 576 | 404 | 481 | 228 | 112 | 322 | 176 |
| Equity | 320 | 418 | 269 | 282 | 510 | 617 | 713 | 573 | 404 | 481 | 228 | 51 | 84 | 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 | 6 | 458 | 0 | 1 | 9 | 3 | 0 | 0 | 0 | 61 | 238 | 51 |
| Total debt | 0 | 6 | 6 | 458 | 0 | 1 | 9 | 3 | 0 | 0 | 0 | 61 | 238 | 51 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|