| Revenue | DKK 2,5M | +61% |
| EBITDA | DKK 2,1M | +516% |
| Net profit | DKK 1,8M | +267% |
| Total assets | DKK 4,9M | +72% |
| Equity | DKK 4,3M | +71% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 629 | 977 | — | 978 | 854 | 1.095 | 1.517 | 903 | 2.061 | 1.827 | 1.583 | 2.546 |
| Staff expenses | -0 | -539 | -1.185 | -0 | -1.089 | -954 | -1.023 | -1.225 | -1.230 | -1.230 | -1.275 | -1.243 | -451 |
| EBITDA | -14 | 90 | -208 | 0 | -111 | -99 | 72 | 292 | -327 | 831 | 552 | 340 | 2.095 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 90 | -208 | 0 | -111 | -99 | 72 | 292 | -327 | 831 | 552 | 340 | 2.095 |
| Net financials | 19 | 88 | 158 | 0 | 214 | 940 | 50 | 69 | 374 | -10 | -70 | -167 | 276 |
| Profit before tax | 5 | 178 | -50 | 0 | 103 | 841 | 122 | 361 | 47 | 821 | 482 | 660 | 2.372 |
| Tax | 12 | 55 | -2 | -0 | 24 | 196 | 27 | 43 | -26 | 187 | 117 | 157 | 526 |
| Net profit | -7 | 123 | -48 | 0 | 78 | 645 | 95 | 318 | 73 | 634 | 365 | 503 | 1.845 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.147 | 1.727 | 1.316 | 0 | 381 | 1.119 | 1.239 | 1.324 | 1.481 | 2.692 | 2.379 | 2.855 | 4.896 |
| Equity | 1.144 | 1.171 | 1.024 | 0 | -0 | 820 | 862 | 1.179 | 1.197 | 1.774 | 2.082 | 2.526 | 4.311 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 556 | 292 | 0 | 381 | 299 | 378 | 145 | 284 | 918 | 296 | 328 | 586 |
| Total debt | 3 | 556 | 292 | 0 | 381 | 299 | 378 | 145 | 284 | 918 | 296 | 328 | 586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Unofficial title | Unofficial title | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |