| Revenue | — | — |
| EBITDA | DKK 491K | +0% |
| Net profit | DKK 546K | +7% |
| Total assets | DKK 3,4M | +12% |
| Equity | DKK 3,4M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 193 | 394 | 192 | -7 | -7 | 292 | 594 | 142 | 492 | 492 | 392 | 493 | 491 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 193 | 394 | 192 | -7 | -7 | 292 | 594 | 142 | 492 | 492 | 392 | 493 | 491 |
| Net financials | -21 | 184 | 384 | 187 | -6 | -11 | 282 | 598 | 169 | 504 | 493 | 416 | 524 | 568 |
| Profit before tax | -30 | 178 | 378 | 180 | -13 | -18 | 274 | 592 | 161 | 496 | 485 | 408 | 517 | 559 |
| Tax | -8 | -6 | -5 | -4 | -3 | -4 | -4 | -1 | 2 | -0 | 1 | 4 | 7 | 14 |
| Net profit | -23 | 183 | 383 | 184 | -10 | -14 | 278 | 593 | 159 | 496 | 484 | 405 | 510 | 546 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.675 | 1.480 | 1.591 | 1.769 | 1.782 | 2.001 | 1.500 | 1.859 | 2.215 | 2.725 | 2.861 | 3.127 | 3.055 | 3.423 |
| Equity | 835 | 968 | 1.031 | 1.215 | 1.206 | 1.192 | 1.366 | 1.852 | 1.902 | 2.286 | 2.656 | 2.942 | 2.952 | 3.363 |
| Long-term debt | 618 | 456 | 526 | 547 | 569 | 592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 223 | 56 | 34 | 7 | 7 | 217 | 133 | 7 | 312 | 439 | 205 | 184 | 103 | 60 |
| Total debt | 841 | 512 | 560 | 554 | 576 | 809 | 133 | 7 | 312 | 439 | 205 | 184 | 103 | 60 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|