| Revenue | DKK 3,6M | -12% |
| EBITDA | DKK 3,6M | -12% |
| Net profit | DKK 2,2M | +39% |
| Total assets | DKK 26,5M | -17% |
| Equity | DKK 14,2M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | -737 | -747 | 400 | 1.159 | 2.357 | 2.453 | 3.558 | 7.567 | 7.860 | 6.330 | 4.117 | 3.631 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | -737 | -747 | 400 | 1.159 | 2.357 | 2.453 | 3.558 | 7.567 | 7.860 | 6.330 | 4.117 | 3.631 |
| Depreciation & amort. | -143 | -168 | -168 | -153 | -135 | -208 | -431 | -943 | -2.591 | -1.949 | -2.009 | -1.883 | -1.766 |
| EBIT | -108 | -905 | -914 | 247 | 1.023 | 2.149 | 2.022 | 2.615 | 4.976 | 5.911 | 4.320 | 2.234 | 1.865 |
| Net financials | -9 | -10 | -74 | -77 | -14 | -6 | -61 | -419 | -1.086 | -1.071 | 2.459 | -264 | 684 |
| Profit before tax | -117 | -915 | -988 | 170 | 1.009 | 2.143 | 1.961 | 2.196 | 3.890 | 4.840 | 6.779 | 1.970 | 2.549 |
| Tax | -29 | -229 | -16 | -7 | 27 | 472 | 431 | 517 | 1.009 | 1.230 | 836 | 425 | 395 |
| Net profit | -88 | -686 | -972 | 177 | 982 | 1.672 | 1.530 | 1.678 | 2.882 | 3.610 | 5.943 | 1.545 | 2.154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.119 | 1.482 | 2.942 | 3.233 | 2.273 | 3.261 | 10.326 | 24.963 | 24.466 | 33.374 | 36.874 | 32.044 | 26.525 |
| Equity | 1.894 | 1.208 | 236 | 412 | 1.394 | 2.166 | 1.996 | 3.675 | 4.956 | 8.566 | 14.509 | 16.054 | 14.208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.125 | 3.425 | 725 | 0 | 0 |
| Short-term debt | 47 | 116 | 2.700 | 2.820 | 878 | 1.030 | 8.213 | 20.967 | 13.208 | 21.178 | 21.640 | 15.990 | 12.317 |
| Total debt | 47 | 116 | 2.700 | 2.820 | 878 | 1.030 | 8.213 | 20.967 | 19.333 | 24.603 | 22.365 | 15.990 | 12.317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2014 | — | — |
OS Management | Management | 2005 | — | — |
SA Management | Management | 2015 | — | — |
GT Management | Management | 2015 | — | — |
JR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANNEBERG HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
VISHOLM ING. ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Løwe Skov | Management | 0 companies |
| Ole Skov | Management | 0 companies |
| Sven Anneberg | Management | 0 companies |
| Georg Tang Anneberg | Management | 0 companies |
| Jan Robert Pedersen | Management | 0 companies |