| Revenue | DKK -10K | +7% |
| EBITDA | DKK -10K | -7% |
| Net profit | DKK 3,2M | +159% |
| Total assets | DKK 69,8M | +5% |
| Equity | DKK 68,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -11 | -7 | -7 | -7 | -7 | -7 | -7 | -17 | -17 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -11 | -7 | -7 | -7 | -7 | -7 | -7 | -17 | -17 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -11 | -7 | -7 | -7 | -7 | -7 | -7 | -17 | -17 | -10 | -10 |
| Net financials | 204 | 2.512 | -248 | 742 | 2.246 | 448 | 1.177 | 626 | 2.145 | 19.501 | 3.703 | -5.495 | 3.256 |
| Profit before tax | 197 | 2.506 | -259 | 735 | 2.239 | 442 | 1.170 | 619 | 2.137 | 19.484 | 3.686 | -5.505 | 3.245 |
| Tax | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 3 | 2 | 0 |
| Net profit | 194 | 2.506 | -259 | 735 | 2.239 | 442 | 1.170 | 619 | 2.137 | 19.482 | 3.683 | -5.507 | 3.245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 103 | 0 | 609 | 2.861 | 4.078 | 5.276 | 5.925 | 8.093 | 69.573 | 72.530 | 66.740 | 69.806 |
| Equity | -2.692 | -186 | -445 | 290 | 2.529 | 2.971 | 4.141 | 4.760 | 6.897 | 67.863 | 71.431 | 65.806 | 68.929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 289 | 306 | 319 | 332 | 1.107 | 1.136 | 1.165 | 1.196 | 1.709 | 1.099 | 934 | 877 |
| Total debt | 30 | 289 | 306 | 319 | 332 | 1.107 | 1.136 | 1.165 | 1.196 | 1.709 | 1.099 | 934 | 877 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|