| Revenue | DKK -13K | +15% |
| EBITDA | DKK -13K | -15% |
| Net profit | DKK 911K | -15% |
| Total assets | DKK 20,6M | +5% |
| Equity | DKK 19,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -9 | -29 | -7 | -10 | -10 | -10 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -7 | -8 | -10 | -7 | -9 | -29 | -7 | -10 | -10 | -10 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -7 | -8 | -10 | -7 | -9 | -29 | -7 | -10 | -10 | -10 | -11 | -13 |
| Net financials | 810 | 532 | 975 | 1.378 | 1.513 | 2.166 | 5.399 | 657 | 2.228 | 3.336 | 617 | 1.130 | 994 |
| Profit before tax | 793 | 525 | 967 | 1.369 | 1.506 | 2.157 | 5.370 | 649 | 2.218 | 3.326 | 607 | 1.119 | 981 |
| Tax | -9 | -12 | 3 | -19 | -12 | -20 | -23 | 27 | 21 | 12 | 7 | 42 | 70 |
| Net profit | 802 | 537 | 964 | 1.388 | 1.519 | 2.177 | 5.393 | 622 | 2.198 | 3.314 | 600 | 1.077 | 911 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.296 | 3.236 | 4.380 | 5.393 | 6.811 | 7.937 | 13.050 | 13.859 | 16.700 | 21.195 | 20.357 | 19.682 | 20.645 |
| Equity | 2.287 | 2.727 | 3.595 | 4.883 | 6.302 | 6.576 | 11.863 | 12.378 | 14.465 | 17.665 | 18.151 | 19.110 | 19.899 |
| Long-term debt | 1.000 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 519 | 0 |
| Short-term debt | 9 | 9 | 285 | 9 | 9 | 861 | 687 | 981 | 1.735 | 3.030 | 1.707 | 52 | 746 |
| Total debt | 1.009 | 509 | 785 | 509 | 509 | 1.361 | 1.187 | 1.481 | 2.235 | 3.530 | 2.207 | 572 | 746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OO Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Olsson | Management | 0 companies |
| Birte Gaardsted Olsson | Board of Directors | 0 companies |
| Kasper Hansen | Board of Directors | 0 companies |
| Birgit Reseke | Board of Directors | 0 companies |
| Peter Prochownik | Board of Directors | 0 companies |