| Revenue | DKK 863K | +26% |
| EBITDA | DKK 332K | +119% |
| Net profit | DKK 254K | +27% |
| Total assets | DKK 865K | -59% |
| Equity | DKK 705K | +56% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 972 | 1.896 | 4.327 | 1.461 | 2.325 | 448 | 643 | 584 | 2.735 | 828 | 2.702 | 2.174 | 683 | 863 |
| Staff expenses | -43 | -43 | -38 | -38 | -39 | -358 | -492 | -484 | -501 | -499 | -500 | -546 | -532 | -531 |
| EBITDA | 67 | 800 | 434 | 89 | 445 | 90 | 151 | 100 | 2.234 | 328 | 2.202 | 1.629 | 151 | 332 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 67 | 800 | 434 | 89 | 445 | 90 | 151 | 100 | 2.234 | 328 | 2.202 | 1.629 | 151 | 332 |
| Net financials | 11 | -7 | -9 | -24 | -7 | -5 | -1 | -20 | 47 | -21 | -89 | -18 | -5 | -2 |
| Profit before tax | 79 | 792 | 425 | 66 | 438 | 85 | 151 | 80 | 2.281 | 307 | 2.112 | 1.611 | 147 | 330 |
| Tax | 20 | 203 | 106 | 19 | 105 | 20 | 34 | 19 | 502 | 68 | 725 | 358 | -54 | 75 |
| Net profit | 59 | 590 | 319 | 47 | 333 | 65 | 117 | 60 | 1.778 | 239 | 1.387 | 1.253 | 201 | 254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.525 | 934 | 1.836 | 958 | 692 | 776 | 1.412 | 2.025 | 2.583 | 1.314 | 2.444 | 1.952 | 2.130 | 865 |
| Equity | 316 | 906 | 575 | 322 | 655 | 720 | 837 | 310 | 2.028 | 489 | 1.637 | 1.503 | 451 | 705 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 505 | 391 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.208 | 28 | 1.261 | 412 | 37 | 56 | 70 | 1.324 | 555 | 825 | 807 | 449 | 1.675 | 158 |
| Total debt | 2.208 | 28 | 1.261 | 412 | 37 | 56 | 575 | 1.715 | 555 | 825 | 807 | 449 | 1.675 | 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STARWIND HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Vium | Management | 0 companies |
| Jette Mortensen | Board of Directors | 0 companies |
| Eilif Underbjerg Hansen | Board of Directors | 0 companies |