| Revenue | DKK 83,8B | — |
| EBITDA | DKK 3,9B | +4374% |
| Net profit | DKK 2,6B | +1131% |
| Total assets | DKK 50,6B | +82% |
| Equity | DKK 11,9B | -50% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74.105.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.761.000 |
| Staff expenses | -48.849.000 | -0 | -24.000 | -27.000 | -38.000 | -28.000 | -48.000 | 41.000 | -35.000 | -21.000 | -52.822.000 |
| EBITDA | 4.722.000 | -18.000 | -31.000 | -35.000 | -46.000 | -36.000 | -60.000 | -132.000 | -111.000 | -91.000 | 3.889.000 |
| Depreciation & amort. | -732.000 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.990.000 | -18.000 | -31.000 | -35.000 | -46.000 | -36.000 | -60.000 | -132.000 | -111.000 | -91.000 | 3.889.000 |
| Net financials | -46.000 | 2.013.000 | 2.412.000 | 1.726.000 | 1.227.000 | 1.502.000 | 4.000 | -63.000 | -82.000 | -197.000 | -590.000 |
| Profit before tax | 1.172.000 | 1.995.000 | 2.381.000 | 1.691.000 | 1.181.000 | 1.466.000 | -56.000 | -195.000 | -193.000 | -288.000 | 3.299.000 |
| Tax | 878.000 | -2.000 | -33.000 | -37.000 | -16.000 | -7.000 | -20.000 | -57.000 | -41.000 | -37.000 | 658.000 |
| Net profit | 1.014.000 | 1.997.000 | 2.414.000 | 1.728.000 | 1.197.000 | 1.473.000 | -36.000 | -138.000 | -152.000 | -251.000 | 2.589.000 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.734.000 | 23.862.000 | 24.151.000 | 24.520.000 | 24.415.000 | 24.718.000 | 27.713.000 | 27.708.000 | 27.864.000 | 27.831.000 | 50.641.000 |
| Equity | 12.920.000 | 23.846.000 | 24.119.000 | 24.456.000 | 24.244.000 | 24.325.000 | 24.316.000 | 24.240.000 | 24.168.000 | 23.599.000 | 11.913.000 |
| Long-term debt | 17.717.000 | 0 | 20.000 | 25.000 | 48.000 | 263.000 | 3.319.000 | 3.401.000 | 3.677.000 | 4.187.000 | 16.056.000 |
| Short-term debt | 15.500.000 | 16.000 | 12.000 | 39.000 | 123.000 | 130.000 | 78.000 | 67.000 | 19.000 | 45.000 | 22.069.000 |
| Total debt | 33.217.000 | 16.000 | 32.000 | 64.000 | 171.000 | 393.000 | 3.397.000 | 3.468.000 | 3.696.000 | 4.232.000 | 38.728.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Deputy | Deputy | 2014 | — | — |
TK Deputy | Deputy | 2024 | — | — |
RM Deputy | Deputy | 2015 | — | — |
MK Deputy | Deputy | 2015 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MR Management | Management | 2024 | — | — |
GP Management | Management | 2013 | — | — |
HD Management | Management | 2013 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
JG Management | Management | 2005 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EJ Deputy | Deputy | 2005 | — | — |
EJ Deputy | Deputy | 2014 | — | — |
AR Deputy | Deputy | 2014 | — | — |
MS Deputy | Deputy | 2013 | — | — |
JL Management | Management | 2006 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
HA Management | Management | 2013 | — | — |
FS Management | Management | 2006 | — | — |
SP Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Deputy | 2019 | — | — | |
MH Deputy | Deputy | 2013 | — | — |
JS Management | Management | 2008 | — | — |
CR Deputy | Deputy | 2024 | — | — |
PR Management | Management | 2016 | — | — |
NP | Deputy | 2014 | — | — |
VJ Deputy | Deputy | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2008 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lind Value II ApS | Company | 10.0% | 10.0% | 2024 |
ISS A/S | Company | 5.0% | 5.0% | 2025 |
| Individual | 15.0% | 15.0% | 2014 | |
KIRKBI Investment Management A/S | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Iain Alexander Kennedy | Deputy | 0 companies |
| Tom Ketil Lund | Deputy | 0 companies |
| Richard Morten Wagner | Deputy | 0 companies |
| Martin Kjær Hansen | Deputy | 0 companies |
| Kasper Fangel | Chief Executive Officer | 0 companies |
| Mads Rømer Holm | Management | 0 companies |
| Giovanni Peri | Management | 0 companies |
| Heine Dalsgaard | Management | 0 companies |
| Richard Sharp | Chief Executive Officer | 0 companies |
| Jan-Erik Gunnar Svensson | Management | 0 companies |
| Jacob Aarup-Andersen | Chief Executive Officer | 0 companies |
| Edward James De Nor | Deputy | 0 companies |
| Erik Juel-Jacobsen | Deputy | 0 companies |
| Anders Rabing Noes | Deputy | 0 companies |
| Michael Specht Bruun | Deputy | 0 companies |
| Jørgen Lindegaard | Management | 0 companies |
| Jeff Olsen Gravenhorst | Chief Executive Officer | 0 companies |
| Henrik Andersen | Management | 0 companies |
| Flemming Schandorff Knudsen | Management | 0 companies |
| Steen Parsholt | Chief Executive Officer | 0 companies |
| Robert Janek Dalmann Blankensteiner | Deputy | 0 companies |
| Martin Hintze | Deputy | 0 companies |
| Jakob Stausholm | Management | 0 companies |
| Carsten Rasmussen | Deputy | 0 companies |
| Pierre-Francois Riolacci | Management | 0 companies |
| Nicholas Povl Zilstorff Hooge | Deputy | 0 companies |
| Vered Jacobsen | Deputy | 0 companies |
| Elsie Yiu | Board of Directors | 0 companies |
| Casper Wilhelm von Koskull | Board of Directors | 0 companies |
| Tobias Linde | Board of Directors | 0 companies |
| Peter Korsholm | Board of Directors | 0 companies |
| Henrik Lind | Board of Directors | 0 companies |
| Tove Eriksen | Board of Directors | 0 companies |
| Nada El Boayadi | Board of Directors | 0 companies |
| Peter Klovgaard-Jørgensen | Board of Directors | 0 companies |
| John Benedict Stevens | Board of Directors | 0 companies |
| Lars Johan Petersson | Board of Directors | 0 companies |
| Andrew Evan Wolff | Board of Directors | 0 companies |
| Kadir Ünver | Board of Directors | 0 companies |
| Jens Bjørn Andersen | Deputy Chairman | 0 companies |
| Francis Mackay | Chairman | 0 companies |
| John Murray Allan | Board of Directors | 0 companies |
| Charles Lamb The Lord Allen of Kensington | Chairman | 0 companies |
| Henriette Hallberg Thygesen | Board of Directors | 0 companies |
| Harry Klagsbrunn | Board of Directors | 0 companies |
| Joseph Nazareth | Board of Directors | 0 companies |
| Thomas Fredrik Berglund | Deputy Chairman | 0 companies |
| Christoph Paul Sander | Board of Directors | 0 companies |
| Signe Adamsen | Board of Directors | 0 companies |
| Marcus Brennecke | Board of Directors | 0 companies |
| Morten Hummelmose | Board of Directors | 0 companies |
| Michel Marie Alain Combes | Board of Directors | 0 companies |
| Christian Otto Sinding | Board of Directors | 0 companies |
| Ole Andersen | Chairman | 0 companies |
| Henrik Poulsen | Deputy Chairman | 0 companies |
| Valerie Paule Denise James Beaulieu | Board of Directors | 0 companies |
| Sanjay Hiralal Patel | Board of Directors | 0 companies |
| Steven Richard Sher | Board of Directors | 0 companies |
| Jennie Chua Kheng Yeng | Board of Directors | 0 companies |
| Flemming Quist | Board of Directors | 0 companies |
| Andrew Jonathan Mark Taylor | Board of Directors | 0 companies |
| Rune Christensen | Board of Directors | 0 companies |
| Chiang See Ngoh | Board of Directors | 0 companies |
| Niels Thomas Heering | Chairman | 0 companies |
| Kelly Lynn Kuhn | Board of Directors | 0 companies |
| Cynthia Mary Trudell | Board of Directors | 0 companies |
| Søren Thorup Sørensen | Board of Directors | 0 companies |
| Gloria Diana Glang | Board of Directors | 0 companies |
| Niels Smedegaard | Chairman | 0 companies |
| Christian Otto Sinding | Board of Directors | 0 companies |
| Pernille Benborg | Board of Directors | 0 companies |
| Palle Fransen Queck | Board of Directors | 0 companies |
| Reshma Ramachandran | Board of Directors | 0 companies |
| Leif Albert Östling | Deputy Chairman | 0 companies |