| Revenue | DKK 381K | -63% |
| EBITDA | DKK -341K | -252% |
| Net profit | DKK -152K | -296% |
| Total assets | DKK 12,3M | +938% |
| Equity | DKK -231K | -190% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.371 | 1.330 | 1.183 | 1.236 | 1.320 | 1.656 | 1.594 | 892 | 914 | 1.035 | 381 |
| Staff expenses | -562 | -486 | -536 | -404 | -1.553 | -1.500 | -1.348 | -1.208 | -903 | -812 | -721 |
| EBITDA | 32 | 159 | -143 | 18 | -233 | 156 | 246 | -315 | 11 | 223 | -341 |
| Depreciation & amort. | -27 | -29 | -2 | -8 | -45 | -68 | -96 | -57 | -66 | -36 | -19 |
| EBIT | 5 | 130 | -145 | 10 | -278 | 88 | 150 | -373 | -55 | 187 | -359 |
| Net financials | 1 | 2 | 1 | 1 | -14 | -7 | 0 | -10 | -14 | -5 | -17 |
| Profit before tax | 7 | 133 | -145 | 11 | -292 | 81 | 150 | -383 | -69 | 182 | -376 |
| Tax | 8 | 31 | 8 | -0 | -144 | -31 | 26 | -223 | 106 | 105 | -225 |
| Net profit | -1 | 102 | -153 | 11 | -149 | 112 | 125 | -160 | -175 | 77 | -152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 387 | 596 | 433 | 447 | 1.570 | 11.755 | 5.201 | 3.425 | 4.860 | 1.188 | 12.331 |
| Equity | 195 | 297 | 69 | 80 | -58 | 54 | 179 | 18 | -157 | -80 | -231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 191 | 299 | 364 | 368 | 1.629 | 11.701 | 5.022 | 3.406 | 5.016 | 1.268 | 12.562 |
| Total debt | 191 | 299 | 364 | 368 | 1.629 | 11.701 | 5.022 | 3.406 | 5.016 | 1.268 | 12.562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PB Rådgivning ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Bach | Chief Executive Officer | 0 companies |