| Revenue | DKK -8K | -76% |
| EBITDA | DKK -8K | +76% |
| Net profit | DKK 133K | +69% |
| Total assets | DKK 3,4M | +6% |
| Equity | DKK 2,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | 61 | 61 | -14 | -61 | 110 | 110 | 110 | 52 | 63 | -1 | -32 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | 61 | 61 | -14 | -61 | 50 | 49 | 53 | 52 | 63 | -1 | -32 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | 61 | 61 | -14 | -61 | 50 | 49 | 53 | 52 | 63 | -1 | -32 | -8 |
| Net financials | -570 | 189 | 433 | -125 | -73 | 167 | -51 | 86 | 658 | 142 | 20 | 105 | 141 |
| Profit before tax | -510 | 250 | 494 | -139 | -134 | 217 | -2 | -527 | 710 | 205 | 19 | 73 | 133 |
| Tax | -10 | 7 | 7 | -6 | -15 | 9 | 9 | 11 | -55 | 37 | -21 | -5 | -0 |
| Net profit | -500 | 244 | 487 | -133 | -119 | 208 | -11 | -539 | 765 | 168 | 40 | 79 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.279 | 1.983 | 2.263 | 2.082 | 2.114 | 2.371 | 2.464 | 2.008 | 2.834 | 3.049 | 3.152 | 3.244 | 3.435 |
| Equity | 1.261 | 1.408 | 1.799 | 1.569 | 1.450 | 1.658 | 1.647 | 1.109 | 1.874 | 2.042 | 2.082 | 2.161 | 2.294 |
| Long-term debt | -400 | 400 | 400 | 400 | 400 | 400 | 400 | 408 | 400 | 400 | 400 | 400 | 400 |
| Short-term debt | -618 | 175 | 64 | 113 | 264 | 313 | 417 | 491 | 561 | 607 | 669 | 683 | 741 |
| Total debt | -1.018 | 575 | 464 | 513 | 664 | 713 | 817 | 899 | 961 | 1.007 | 1.069 | 1.083 | 1.141 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|