| Revenue | — | — |
| EBITDA | DKK 355K | +133% |
| Net profit | DKK 58,9M | +22% |
| Total assets | DKK 144,6M | -22% |
| Equity | DKK 140,5M | -23% |
| Employees | 4 | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 258.465 | 258.465 | 258.465 | 258.465 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -545 | -0 | -0 | -0 | -91 |
| EBITDA | — | — | — | — | — | — | — | -682 | -674 | -725 | -1.090 | 355 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -682 | -674 | -725 | -1.090 | 355 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.334 | 17.412 | 23.761 | 49.094 | 57.721 |
| Profit before tax | — | — | — | — | — | — | — | 7.652 | 16.738 | 23.036 | 48.004 | 58.075 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -307 | -399 | -1.052 | -218 | -812 |
| Net profit | — | — | — | — | — | — | — | 7.959 | 17.136 | 24.089 | 48.221 | 58.888 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142.761 | 159.931 | 187.623 | 184.803 | 144.555 |
| Equity | — | — | — | — | — | — | — | 93.932 | 111.351 | 135.439 | 183.661 | 140.548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.056 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.773 | 48.581 | 52.184 | 1.143 | 4.007 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.829 | 48.581 | 52.184 | 1.143 | 4.007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2005 | — | — |
OL Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TCM Group Invest ApS | Company | 100.0% | 100.0% | 2016 |
TCM INVEST ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus René Møller | Management | 0 companies |
| Ole Lund Andersen | Chief Executive Officer | 0 companies |
| Per Asmund Christensen | Board of Directors | 0 companies |
| Thomas Ryge Mikkelsen | Board of Directors | 0 companies |
| Anders Tormod Skole-Sørensen | Board of Directors | 0 companies |
| Hans Helge Sørensen | Board of Directors | 0 companies |
| Bjarne Klejnstrup Frandsen | Board of Directors | 0 companies |
| Povl Christian Lütken Frigast | Board of Directors | 0 companies |
| Kristian Carlsson Kemppinen | Deputy Chairman | 0 companies |
| Søren Gram Degn | Board of Directors | 0 companies |
| Jørgen Falkebo Jensen | Board of Directors | 0 companies |
| Hans Christian Korsgård Madsen | Chairman | 0 companies |
| Linn Agnes Markryd | Board of Directors | 0 companies |
| Susanne Charlotte Beckmann | Board of Directors | 0 companies |
| Sanna Mari Suvanto-Harsaae | Chairman | 0 companies |
| Erik Albert Ingemarsson | Board of Directors | 0 companies |