| Revenue | DKK 136,5M | +7% |
| EBITDA | DKK 122,7M | +2425% |
| Net profit | DKK 66,6M | -17% |
| Total assets | DKK 1,4B | -58% |
| Equity | DKK 497,2M | -79% |
| Employees | 42 | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 13.300 | 30.780 | 32.520 | 40.000 | 56.364 | 65.385 | 84.240 | 78.461 | 90.099 | 126.410 | 127.204 | 136.496 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17.577 | -23.641 | -25.792 | -32.531 | -37.239 | -46.652 | -45.171 | -53.261 | -47.786 | -65.847 | -75.787 | -74.241 |
| EBITDA | — | — | — | — | — | — | — | — | -12.674 | 3.838 | 2.075 | -993 | 2.434 | -2.865 | -55.275 | -220.509 | -3.753 | 4.178 | 4.859 | 122.668 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -321 | 441 | -3.038 | -961 | -796 | -11.315 | -13.984 | 24.970 | 24.839 | -24.433 | -22.525 | -24.167 |
| EBIT | — | — | — | — | — | — | — | — | -12.995 | 3.397 | -963 | -1.954 | 1.638 | -14.180 | -69.259 | -245.480 | -28.592 | -20.255 | -17.666 | 98.501 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.352 | 120.254 | 150.263 | 187.595 | 172.260 | 165.072 | 178.805 | 421.598 | 320 | 225.143 | 93.626 | -19.473 |
| Profit before tax | — | — | — | — | — | — | — | — | 128.357 | 123.651 | 149.300 | 185.641 | 173.898 | 150.892 | 109.546 | 176.118 | 291.197 | 204.889 | 75.960 | 79.028 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.243 | 1.225 | 136 | -39 | 8.365 | -2.175 | 13.444 | -50.214 | -32 | 791 | -4.442 | 12.472 |
| Net profit | — | — | — | — | — | — | — | — | 131.600 | 122.426 | 149.164 | 185.680 | 165.533 | 153.067 | 122.990 | 226.332 | 291.229 | 204.098 | 80.402 | 66.556 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 710.177 | 764.355 | 702.357 | 1.326.649 | 1.544.016 | 1.774.862 | 2.004.592 | 2.704.782 | 2.793.023 | 3.219.792 | 3.310.437 | 1.384.452 |
| Equity | — | — | — | — | — | — | — | — | 550.045 | 592.245 | 662.628 | 1.080.282 | 1.285.407 | 1.435.846 | 1.558.918 | 1.788.475 | 2.077.590 | 2.269.970 | 2.353.253 | 497.162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.618 | 4.415 | 20.299 | 10.562 | 10.788 | 7.884 | 6.835 | 9.752 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160.132 | 172.110 | 34.303 | 246.367 | 254.991 | 334.601 | 425.375 | 905.744 | 704.645 | 941.937 | 950.349 | 877.538 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160.132 | 172.110 | 39.729 | 246.367 | 258.609 | 339.016 | 445.674 | 916.306 | 715.433 | 949.822 | 957.184 | 887.290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
ER Management | Management | 2006 | — | — |
KR Management | Management | 2005 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
MA Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HusCompagniet A/S | Company | 100.0% | 100.0% | 2021 |
HC NEWCO I A/S | Company | 100.0% | 100.0% | 2011 |
HusCompagniet Holding A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ravn-Nielsen | Chief Executive Officer | 0 companies |
| Erik Rehnquist | Management | 0 companies |
| Klaus René Møller | Management | 0 companies |
| Karsten Rydder Pedersen | Chief Executive Officer | 0 companies |
| Steffen Martin Baungaard | Chief Executive Officer | 0 companies |
| Michael Antitsch Mortensen | Management | 0 companies |
| Ole Boysen Thomsen | Chairman | 0 companies |
| Martin Kragh Hansen | Board of Directors | 0 companies |
| Allan Auning-Hansen | Chairman | 0 companies |
| Morten Chrone | Board of Directors | 0 companies |
| Jesper Mølskov Høybye | Chairman | 0 companies |
| Michael Toxværd Hansen | Chairman | 0 companies |
| Mads Dehlsen Winther | Chairman | 0 companies |
| Mads Munkholt Ditlevsen | Chairman | 0 companies |
| Povl Christian Lütken Frigast | Board of Directors | 0 companies |
| Anna Schøning | Board of Directors | 0 companies |
| Hans Schmidt-Hansen | Board of Directors | 0 companies |
| Torben Brøgger-Mikkelsen | Board of Directors | 0 companies |
| Thomas Broe-Andersen | Chairman | 0 companies |
| Casper Lykke Pedersen | Board of Directors | 0 companies |
| Erik Nelson | Board of Directors | 0 companies |
| Nikolaj Vejlsgaard | Board of Directors | 0 companies |
| Søren Haugaard | Board of Directors | 0 companies |
| Lars Hansen | Deputy Chairman | 0 companies |
| Jesper Svendsen | Chairman | 0 companies |
| Lars Thomassen | Chairman | 0 companies |
| Asbjørn Berge | Chairman | 0 companies |