| Revenue | DKK -11K | -27% |
| EBITDA | DKK -11K | +27% |
| Net profit | DKK 17,2M | +285% |
| Total assets | DKK 135,9M | +15% |
| Equity | DKK 72,4M | +27% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Revenue | -10 | -45 | -15 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -45 | -15 | -11 |
| Depreciation & amort. | -78.535 | -32.913 | -0 | -0 |
| EBIT | -78.545 | -32.958 | -15 | -11 |
| Net financials | -41.685 | 9.109 | -9.697 | 16.994 |
| Profit before tax | -120.230 | -23.850 | -9.712 | 16.983 |
| Tax | -35 | -411 | -386 | -254 |
| Net profit | -120.195 | -23.439 | -9.326 | 17.237 |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Total assets | 149.340 | 127.988 | 118.619 | 135.930 |
| Equity | 91.082 | 67.350 | 56.979 | 72.443 |
| Long-term debt | 0 | 28.120 | 28.982 | 0 |
| Short-term debt | 58.257 | 32.518 | 32.658 | 63.487 |
| Total debt | 58.257 | 60.638 | 61.640 | 63.487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2005 | — | — |
KK Management | Management | 2016 | — | — |
OH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zizzi Invest ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus René Møller | Management | 0 companies |
| Kuno Kildetoft Mehlsen | Management | 0 companies |
| Ole Holm | Management | 0 companies |
| Per Asmund Christensen | Board of Directors | 0 companies |
| Anders Cleemann | Board of Directors | 0 companies |
| Peter Henrik Nissen | Board of Directors | 0 companies |
| Ivan Bjerg-Larsen | Board of Directors | 0 companies |
| Anna-Marie Balling Nissen | Board of Directors | 0 companies |
| Jacob Christian Nielsen Thygesen | Deputy Chairman | 0 companies |
| Søren Magdal | Board of Directors | 0 companies |
| Torsten Erik Rasmussen | Chairman | 0 companies |
| Jørgen Lindholm Lau | Chairman | 0 companies |
| Jens Høgsted | Board of Directors | 0 companies |
| Asbjørn Mosgaard Hyldgaard | Board of Directors | 0 companies |
| Peter Fabrin | Board of Directors | 0 companies |
| Viggo Mølholm | Board of Directors | 0 companies |