| Revenue | DKK 165K | -122% |
| EBITDA | DKK 7K | +101% |
| Net profit | DKK 45K | +106% |
| Total assets | DKK 10,4M | +0% |
| Equity | DKK 5,2M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -9 | -31 | -10 | 16 | 248 | 328 | 335 | 380 | 316 | 188 | -764 | 165 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -124 | -159 |
| EBITDA | -10 | -9 | -31 | -10 | -12 | 130 | 26 | 65 | 90 | 44 | 156 | -888 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | -31 | -10 | -12 | 130 | 26 | 65 | 90 | 44 | 156 | -888 | 7 |
| Net financials | 363 | 338 | 576 | 1.632 | 993 | 7 | -187 | 327 | -143 | 258 | -185 | -59 | 63 |
| Profit before tax | 354 | 329 | 545 | 1.622 | 980 | 137 | -161 | 392 | -52 | 302 | -29 | -947 | 69 |
| Tax | 16 | 15 | 23 | 16 | 15 | 30 | -0 | 86 | -0 | 83 | -0 | -223 | 25 |
| Net profit | 338 | 314 | 522 | 1.606 | 965 | 107 | -161 | 306 | -52 | 219 | -29 | -724 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.164 | 4.381 | 4.870 | 6.374 | 9.392 | 12.443 | 12.118 | 12.216 | 11.971 | 12.294 | 11.106 | 10.388 | 10.398 |
| Equity | 4.146 | 4.360 | 4.782 | 6.288 | 7.153 | 7.060 | 6.700 | 6.806 | 6.553 | 6.761 | 6.244 | 5.371 | 5.220 |
| Long-term debt | 15 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 9 | 88 | 86 | 2.239 | 5.383 | 5.419 | 5.410 | 5.417 | 5.533 | 4.863 | 5.018 | 5.179 |
| Total debt | 19 | 21 | 88 | 86 | 2.239 | 5.383 | 5.419 | 5.410 | 5.417 | 5.533 | 4.863 | 5.018 | 5.179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Olander | Audit | 0 companies |