| Revenue | DKK 164K | +8% |
| EBITDA | DKK 96K | -6% |
| Net profit | DKK 50K | -86% |
| Total assets | DKK 9,4M | -4% |
| Equity | DKK 7,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 181 | 200 | 150 | 403 | 217 | 160 | 240 | 200 | 157 | 175 | 196 | 155 | 152 | 164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 181 | 200 | 150 | 403 | 217 | 160 | 240 | 200 | 157 | 175 | 151 | 100 | 102 | 96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 181 | 200 | 150 | 403 | 217 | 160 | 240 | 200 | 157 | 175 | 151 | 100 | 102 | 96 |
| Net financials | 764 | 197 | 414 | 2.096 | 1.313 | 534 | -87 | 89 | 149 | 230 | 3 | 289 | 343 | -1 |
| Profit before tax | 945 | 397 | 564 | 2.499 | 1.531 | 694 | 153 | 289 | 305 | 405 | 154 | 389 | 446 | 95 |
| Tax | -0 | 51 | 20 | -0 | 37 | 80 | 34 | 27 | 59 | 30 | 34 | 84 | 88 | 45 |
| Net profit | 945 | 347 | 544 | 2.499 | 1.493 | 614 | 119 | 263 | 246 | 374 | 120 | 305 | 357 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.284 | 6.330 | 6.332 | 8.874 | 9.739 | 8.994 | 8.791 | 11.009 | 10.958 | 10.989 | 10.259 | 9.903 | 9.835 | 9.441 |
| Equity | 3.887 | 4.233 | 4.777 | 7.276 | 8.669 | 8.884 | 8.703 | 8.565 | 8.512 | 8.586 | 7.957 | 7.577 | 7.534 | 7.184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.397 | 2.097 | 1.555 | 1.598 | 1.069 | 111 | 88 | 2.444 | 2.447 | 2.404 | 2.303 | 2.326 | 2.301 | 2.257 |
| Total debt | 2.397 | 2.097 | 1.555 | 1.598 | 1.069 | 111 | 88 | 2.444 | 2.447 | 2.404 | 2.303 | 2.326 | 2.301 | 2.257 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|