| Revenue | — | — |
| EBITDA | DKK -10K | +69% |
| Net profit | DKK -849K | -208% |
| Total assets | DKK 162K | -92% |
| Equity | DKK -1,4M | -168% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 241 | 641 | 274 | 235 | 181 | -5 | -13 | -15 | -21 | -17 | 7 | -32 | — |
| Staff expenses | -160 | -244 | -187 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | 397 | 87 | 235 | 181 | -5 | -13 | -15 | -21 | -17 | 7 | -32 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 81 | 397 | 87 | 235 | 181 | -5 | -13 | -15 | -21 | -17 | 7 | -32 | -10 |
| Net financials | -605 | -708 | -553 | 635 | -1.979 | -837 | 30 | -998 | -1.430 | -101 | -401 | 821 | -839 |
| Profit before tax | -524 | -311 | -466 | 870 | -1.798 | -842 | 17 | -1.013 | -1.451 | -118 | -395 | 789 | -849 |
| Tax | 67 | 132 | 46 | 68 | 37 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -591 | -443 | -512 | 802 | -1.836 | -831 | 17 | -1.013 | -1.451 | -118 | -395 | 789 | -849 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.914 | 4.402 | 3.834 | 4.917 | 3.400 | 2.453 | 2.490 | 1.428 | 6 | 83 | 1.220 | 1.937 | 162 |
| Equity | 4.451 | 4.009 | 3.496 | 4.298 | 2.454 | 1.623 | 1.641 | 628 | -823 | -941 | -1.296 | -507 | -1.356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 643 | 671 | 866 | 1.366 | 0 | 1.501 |
| Short-term debt | 463 | 393 | 338 | 619 | 946 | 830 | 849 | 158 | 158 | 158 | 1.150 | 2.444 | 18 |
| Total debt | 463 | 393 | 338 | 619 | 946 | 830 | 849 | 801 | 829 | 1.024 | 2.516 | 2.444 | 1.519 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|