| Revenue | DKK -671K | — |
| EBITDA | DKK -671K | -47% |
| Net profit | DKK -1,8M | +57% |
| Total assets | DKK 1,7M | -86% |
| Equity | DKK 1,6M | -52% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -3.005 | -2 | 0 | — | -671 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.867 | -482 | 322 | -456 | -671 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.867 | -482 | 322 | -456 | -671 |
| Net financials | 184 | 269 | 385 | -3.665 | -1.106 |
| Profit before tax | -3.683 | -213 | 64 | -4.121 | -1.777 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.683 | -213 | 64 | -4.121 | -1.777 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.193 | 16.495 | 15.975 | 11.716 | 1.656 |
| Equity | 7.657 | 7.444 | 7.508 | 3.386 | 1.609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.535 | 9.051 | 8.467 | 8.330 | 47 |
| Total debt | 8.535 | 9.051 | 8.467 | 8.330 | 47 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TP Unofficial title | Unofficial title | 2025 |
| Former (2) | ||
FH Audit | Audit | 2005 – 2019 |
IB Management | Management | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 2015 – 2025 | |
| Chairman | 2016 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 90–99.99% | 90–99.99% | 2005 | |
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hansen | Audit | 0 companies |
| Inge-Lise Bartels Andersen | Management | 0 companies |
| Troels Peter Rovsing Koch | Unofficial title | 0 companies |
| Palle Stig Andersen | Board of Directors | 0 companies |
| Niels Hupfeld | Board of Directors | 0 companies |
| Niels Harder | Chairman | 0 companies |