| Revenue | — | — |
| EBITDA | DKK -50K | -11% |
| Net profit | DKK 76K | -4% |
| Total assets | DKK 15M | +1% |
| Equity | DKK 14,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | -44 | -42 | -45 | -46 | -49 | -45 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | -44 | -42 | -45 | -46 | -49 | -45 | -50 |
| Net financials | 286 | 289 | 145 | 146 | 146 | 147 | 148 | 148 |
| Profit before tax | 300 | 245 | 103 | 101 | 101 | 98 | 102 | 98 |
| Tax | 75 | 61 | 25 | 24 | 22 | 22 | 22 | 22 |
| Net profit | 225 | 184 | 78 | 77 | 78 | 77 | 80 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14.354 | 14.524 | 14.563 | 14.643 | 14.713 | 14.790 | 14.870 | 14.951 |
| Equity | 14.235 | 14.419 | 14.497 | 14.574 | 14.653 | 14.730 | 14.809 | 14.886 |
| Long-term debt | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 104 | 66 | 68 | 60 | 60 | 61 | 65 |
| Total debt | 118 | 104 | 66 | 68 | 60 | 60 | 61 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Audit | Audit | 2005 | — | — |
BD Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØERNES KAPITAL A/S | Company | 66.7% | 66.7% | 2005 |
| Individual | 25.0% | 25.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hansen | Audit | 0 companies |
| Birgit Degman | Management | 0 companies |
| Palle Stig Andersen | Board of Directors | 0 companies |
| Niels Hupfeld | Board of Directors | 0 companies |
| Niels Harder | Chairman | 0 companies |