| Revenue | DKK -82K | +7% |
| EBITDA | DKK -122K | -4% |
| Net profit | DKK -971K | -141% |
| Total assets | DKK 24,2M | -5% |
| Equity | DKK 24,2M | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -38 | -37 | -157 | -77 | -82 |
| Staff expenses | -40 | -40 | -40 | -40 | -40 |
| EBITDA | -78 | -77 | -197 | -117 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -78 | -77 | -197 | -117 | -122 |
| Net financials | 2.634 | -1.197 | 1.368 | 2.639 | -845 |
| Profit before tax | 2.556 | -1.274 | 1.171 | 2.522 | -967 |
| Tax | 396 | 8 | 9 | 147 | 4 |
| Net profit | 2.160 | -1.282 | 1.162 | 2.375 | -971 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.431 | 21.803 | 22.969 | 25.377 | 24.195 |
| Equity | 23.070 | 21.793 | 22.959 | 25.249 | 24.185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 361 | 10 | 10 | 128 | 10 |
| Total debt | 361 | 10 | 10 | 128 | 10 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 2005 – 2008 | |
P | Audit | 2005 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 100% | 2023 | |
| Individual | 25–33.32% | 0% | 2023 | |
| Individual | 25–33.32% | 0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |