| Revenue | DKK 878K | +18% |
| EBITDA | DKK 789K | +20% |
| Net profit | DKK 480K | +32% |
| Total assets | DKK 19,8M | +2% |
| Equity | DKK 16,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.437 | 1.491 | 1.553 | 1.537 | 1.597 | 1.594 | 1.239 | 950 | 1.289 | 1.123 | 120 | 747 | 878 |
| Staff expenses | -0 | -0 | -0 | -88 | -175 | -233 | -260 | -154 | -169 | -95 | -88 | -92 | -90 |
| EBITDA | 681 | 798 | 767 | 998 | 1.136 | 1.007 | 979 | 795 | 1.119 | 1.028 | 32 | 655 | 789 |
| Depreciation & amort. | -212 | -212 | -212 | -212 | -212 | -212 | -212 | -212 | -212 | -212 | -212 | -246 | -212 |
| EBIT | 469 | 586 | 555 | 786 | 924 | 795 | 767 | 583 | 907 | 816 | -180 | 409 | 576 |
| Net financials | -303 | -109 | -100 | -94 | -86 | -74 | -55 | -54 | -65 | -60 | -37 | 21 | 17 |
| Profit before tax | 166 | 477 | 455 | 692 | 837 | 721 | 712 | 529 | 841 | 755 | -217 | 430 | 593 |
| Tax | 10 | 10 | 51 | 93 | 123 | 132 | 76 | 55 | 153 | 114 | -74 | 67 | 113 |
| Net profit | 156 | 467 | 404 | 599 | 715 | 589 | 635 | 474 | 689 | 642 | -143 | 363 | 480 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.697 | 17.698 | 17.991 | 18.106 | 18.823 | 18.468 | 18.800 | 18.936 | 19.466 | 19.664 | 19.121 | 19.426 | 19.754 |
| Equity | 13.153 | 13.454 | 13.716 | 14.067 | 14.412 | 14.890 | 15.175 | 15.380 | 15.924 | 16.332 | 16.089 | 16.327 | 16.732 |
| Long-term debt | 3.384 | 3.147 | 2.905 | 2.658 | 3.051 | 2.257 | 2.124 | 1.919 | 1.770 | 1.553 | 1.321 | 1.110 | 981 |
| Short-term debt | 821 | 746 | 969 | 887 | 744 | 572 | 675 | 756 | 738 | 631 | 638 | 849 | 789 |
| Total debt | 4.205 | 3.894 | 3.874 | 3.545 | 3.794 | 2.829 | 2.799 | 2.676 | 2.508 | 2.185 | 1.959 | 1.959 | 1.769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Flemming Jermiin | Management | 0 companies |
| Poul-Erik Pedersen | Board of Directors | 0 companies |
| Britta Bartholdy Bech | Board of Directors | 0 companies |
| Birger Abildgaard Villirs | Board of Directors | 0 companies |
| Susanne Lene Hartvig Sørensen | Board of Directors | 0 companies |
| Grethe Hostrup | Board of Directors | 0 companies |
| Ole Mathiasen | Board of Directors | 0 companies |
| Torsten Pedersen | Board of Directors | 0 companies |
| Rose Susanne Petersen | Board of Directors | 0 companies |
| Ingrid Frøsig Jespersen | Board of Directors | 0 companies |
| Birgit Gundorph-Malling | Board of Directors | 0 companies |
| Niels Jørgen Østergaard | Board of Directors | 0 companies |
| Kirsten Ærø | Board of Directors | 0 companies |
| Frode Nyholm Gam | Deputy Chairman | 0 companies |
| Tove Barfoed | Board of Directors | 0 companies |
| Kai-Ole Gustav | Chairman | 0 companies |
| Jens Christian Dalsgaard | Board of Directors | 0 companies |
| Anette Frey Larsen | Board of Directors | 0 companies |
| Anita Ancker Lilliebjerg | Deputy Chairman | 0 companies |
| Finn Gade Ærø | Chairman | 0 companies |
| Susanne Barfoed | Board of Directors | 0 companies |
| Daisy Filipsen | Board of Directors | 0 companies |
| Jesper Maarbjerg | Board of Directors | 0 companies |
| Vivi Skriver Andresen | Board of Directors | 0 companies |