| Revenue | DKK -35K | -45% |
| EBITDA | DKK -252K | -23% |
| Net profit | DKK 286K | -75% |
| Total assets | DKK 18,3M | -7% |
| Equity | DKK 16,9M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -54 | 115 | 278 | -27 | -13 | -19 | -16 | -18 | -15 | -63 | -35 |
| Staff expenses | -0 | -0 | -0 | -1 | -55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -142 | -217 |
| EBITDA | 1.177 | 1.287 | 1.414 | -55 | 60 | 278 | -27 | -13 | -19 | -16 | -18 | -15 | -205 | -252 |
| Depreciation & amort. | -0 | -0 | -0 | 39 | 50 | -42 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -11 |
| EBIT | 1.177 | 1.287 | 1.414 | -95 | 10 | 236 | -27 | -13 | -19 | -16 | -18 | -15 | -216 | -263 |
| Net financials | 1.135 | 1.387 | 1.658 | 49 | 906 | 877 | 1.354 | 995 | 1.290 | 2.646 | 10.721 | -65 | 1.278 | 628 |
| Profit before tax | 1.116 | 1.361 | 1.628 | -45 | 916 | 1.113 | 1.327 | 982 | 1.272 | 2.629 | 10.704 | -80 | 1.062 | 366 |
| Tax | -20 | 4 | 42 | -0 | -0 | 21 | 16 | -0 | -0 | -0 | -1 | -0 | -105 | 79 |
| Net profit | 1.136 | 1.357 | 1.586 | -45 | 916 | 1.092 | 1.311 | 982 | 1.272 | 2.629 | 10.705 | -80 | 1.167 | 286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.032 | 6.858 | 7.829 | 7.377 | 7.564 | 7.375 | 8.232 | 8.484 | 8.960 | 10.858 | 19.853 | 19.006 | 19.590 | 18.300 |
| Equity | 5.450 | 6.008 | 6.794 | 5.948 | 5.865 | 6.956 | 7.267 | 7.549 | 8.121 | 10.050 | 19.456 | 18.175 | 18.143 | 16.929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
| Short-term debt | 581 | 850 | 1.035 | 1.428 | 1.700 | 418 | 964 | 935 | 838 | 808 | 398 | 831 | 1.447 | 1.362 |
| Total debt | 581 | 850 | 1.035 | 1.428 | 1.700 | 418 | 965 | 935 | 838 | 808 | 398 | 831 | 1.447 | 1.371 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|