| Revenue | DKK 284K | -3% |
| EBITDA | DKK 284K | -3% |
| Net profit | DKK 133K | +25% |
| Total assets | DKK 4,1M | -16% |
| Equity | DKK 2,3M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 833 | 253 | 110 | — | 361 | 397 | 468 | 341 | 386 | 449 | 447 | 293 | 284 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -0 | -0 | -0 |
| EBITDA | 470 | 253 | 110 | 468 | 361 | 397 | 468 | 341 | 376 | 449 | 447 | 293 | 284 |
| Depreciation & amort. | -103 | 102 | 108 | -37 | -88 | -77 | -86 | -80 | -78 | -78 | -78 | -78 | -75 |
| EBIT | 367 | 152 | 2 | 431 | 273 | 319 | 381 | 260 | 298 | 371 | 369 | 214 | 208 |
| Net financials | -177 | -137 | -130 | -118 | -165 | -162 | -137 | -141 | -107 | -94 | -81 | -77 | -37 |
| Profit before tax | 189 | 15 | -128 | 313 | 108 | 157 | 244 | 119 | 191 | 276 | 288 | 137 | 171 |
| Tax | 69 | 7 | -3 | 59 | 24 | 35 | 54 | 26 | 37 | 61 | 63 | 30 | 38 |
| Net profit | 121 | 8 | -125 | 254 | 84 | 122 | 190 | 93 | 154 | 215 | 225 | 107 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.343 | 5.123 | 4.943 | 5.157 | 5.184 | 5.035 | 4.864 | 4.830 | 4.782 | 4.900 | 4.982 | 4.900 | 4.121 |
| Equity | 906 | 914 | 789 | 1.043 | 747 | 934 | 1.124 | 1.265 | 1.458 | 1.723 | 2.061 | 2.166 | 2.291 |
| Long-term debt | 4.146 | 3.729 | 3.548 | 3.359 | 3.125 | 2.895 | 2.543 | 2.324 | 2.106 | 1.887 | 1.685 | 1.490 | 965 |
| Short-term debt | 291 | 465 | 607 | 707 | 1.228 | 1.098 | 1.069 | 1.078 | 1.047 | 1.135 | 1.097 | 1.121 | 759 |
| Total debt | 4.437 | 4.194 | 4.154 | 4.065 | 4.353 | 3.993 | 3.611 | 3.402 | 3.152 | 3.022 | 2.782 | 2.611 | 1.725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
ME Management | Management | 2020 | — | — |
BA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ONLINECITY.GROUP ApS | Company | 100.0% | 100.0% | 2014 |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Martin Eland Pløger | Management | 0 companies |
| Birol Altinok | Management | 0 companies |