| Revenue | DKK -10K | -12% |
| EBITDA | DKK -10K | +12% |
| Net profit | DKK 257K | +21% |
| Total assets | DKK 2,2M | +10% |
| Equity | DKK 2,2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | — | 54 | -2 | -2 | -2 | 32 | -3 | -5 | -6 | -10 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -4 | 54 | -2 | -2 | -2 | 32 | -3 | -5 | -6 | -10 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -4 | 54 | -2 | -2 | -2 | 32 | -3 | -5 | -6 | -10 | -11 | -10 |
| Net financials | 200 | -36 | 0 | 114 | 170 | 226 | 165 | 308 | 241 | 338 | 310 | 240 | 300 |
| Profit before tax | 199 | -40 | 54 | 112 | 168 | 224 | 198 | 305 | 236 | 333 | 300 | 229 | 290 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 21 | -41 | 16 | 33 |
| Net profit | 199 | -40 | 54 | 112 | 168 | 224 | 198 | 305 | 234 | 312 | 341 | 212 | 257 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 460 | 270 | 328 | 442 | 612 | 788 | 903 | 1.155 | 1.334 | 1.610 | 1.870 | 2.024 | 2.230 |
| Equity | 338 | 245 | 299 | 411 | 579 | 753 | 897 | 1.149 | 1.328 | 1.583 | 1.866 | 2.020 | 2.216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 25 | 29 | 31 | 33 | 35 | 6 | 6 | 6 | 27 | 4 | 4 | 14 |
| Total debt | 121 | 25 | 29 | 31 | 33 | 35 | 6 | 6 | 6 | 27 | 4 | 4 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|