| Revenue | DKK -133K | -107% |
| EBITDA | DKK -283K | -118% |
| Net profit | DKK 3,9M | -66% |
| Total assets | DKK 45,2M | +9% |
| Equity | DKK 45,1M | +9% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 409 | 383 | 256 | 1.867 | -133 |
| Staff expenses | -150 | -150 | -150 | -300 | -150 |
| EBITDA | 259 | 233 | 6 | 1.567 | -283 |
| Depreciation & amort. | -132 | -132 | -132 | -99 | -0 |
| EBIT | 127 | 101 | -126 | 1.468 | -283 |
| Net financials | 5.294 | 1.150 | 1.959 | 10.321 | 4.479 |
| Profit before tax | 5.421 | 1.251 | 1.833 | 11.789 | 4.195 |
| Tax | 642 | 28 | 211 | 353 | 289 |
| Net profit | 4.779 | 1.223 | 1.622 | 11.436 | 3.906 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 32.902 | 33.665 | 32.729 | 41.658 | 45.239 |
| Equity | 27.586 | 28.473 | 29.977 | 41.291 | 45.062 |
| Long-term debt | 4.835 | 4.584 | 168 | 0 | 0 |
| Short-term debt | 482 | 608 | 2.583 | 367 | 177 |
| Total debt | 5.317 | 5.192 | 2.752 | 367 | 177 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Individual | 25–33.32% | 25–33.32% | 2024 |
| Person | Role here | Other companies |
|---|