| Revenue | DKK -825K | -147% |
| EBITDA | DKK -825K | -147% |
| Net profit | DKK -1,6M | -379% |
| Total assets | DKK 35,7M | +2% |
| Equity | DKK 6,4M | -20% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 938 | 2.309 | 1.985 | 1.772 | -825 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 938 | 2.309 | 1.985 | 1.772 | -825 |
| Depreciation & amort. | -167 | -202 | -202 | -202 | -202 |
| EBIT | 771 | 2.107 | 1.783 | 1.570 | -1.027 |
| Net financials | -563 | -906 | -969 | -841 | -982 |
| Profit before tax | 209 | 1.201 | 814 | 729 | -2.008 |
| Tax | 40 | 256 | 174 | 153 | -400 |
| Net profit | 169 | 945 | 641 | 576 | -1.609 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36.247 | 34.301 | 34.750 | 35.059 | 35.680 |
| Equity | 5.808 | 6.753 | 7.394 | 7.970 | 6.361 |
| Long-term debt | 14.839 | 14.394 | 9.572 | 0 | 0 |
| Short-term debt | 12.990 | 10.289 | 14.746 | 23.897 | 26.527 |
| Total debt | 27.829 | 24.683 | 24.317 | 23.897 | 26.527 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JH Management | Management | 2024 |
BP Founder | Founder | 2005 |
MS Management | Management | 2024 |
| Former (1) | ||
MS Management | Management | 2014 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Skou | Management | 0 companies |
| Jesper Hilarius Kalko | Management | 0 companies |
| Børge Pedersen Skou | Founder | 0 companies |
| Michael Sheikh | Management | 0 companies |