| Revenue | DKK 821K | +12% |
| EBITDA | DKK 2,1M | +155% |
| Net profit | DKK 1,2M | +505% |
| Total assets | DKK 16M | +12% |
| Equity | DKK 2,3M | +109% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -32 | -11 | -9 | -11 | -74 | 404 | 705 | 691 | 719 | 651 | 698 | 734 | 821 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -32 | -11 | -9 | -11 | -74 | 1.669 | 765 | 1.117 | 760 | 780 | 761 | 820 | 2.089 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -32 | -11 | -9 | -11 | -74 | 1.669 | 765 | 1.117 | 760 | 780 | 761 | 820 | 2.089 |
| Net financials | -205 | -176 | -44 | -43 | -40 | -129 | 19 | -594 | -575 | -577 | -579 | -575 | -563 | 792 |
| Profit before tax | -224 | -208 | -55 | -53 | -50 | -203 | 1.688 | 170 | 542 | 183 | 201 | 187 | 257 | 1.539 |
| Tax | -52 | 221 | 50 | 34 | 35 | 35 | -91 | 37 | 120 | 40 | 45 | 41 | 57 | 325 |
| Net profit | -172 | -429 | -106 | -87 | -85 | -238 | 1.780 | 133 | 423 | 143 | 156 | 146 | 201 | 1.214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.544 | 3.388 | 3.355 | 3.365 | 3.330 | 8.743 | 13.535 | 13.436 | 13.747 | 13.859 | 14.064 | 14.272 | 14.213 | 15.976 |
| Equity | -925 | -1.353 | -1.459 | -1.546 | -1.631 | -1.869 | -89 | 44 | 466 | 609 | 765 | 911 | 1.112 | 2.325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.469 | 4.741 | 4.814 | 4.911 | 4.961 | 10.612 | 13.624 | 13.392 | 13.215 | 13.144 | 13.148 | 13.169 | 12.646 | 12.900 |
| Total debt | 4.469 | 4.741 | 4.814 | 4.911 | 4.961 | 10.612 | 13.624 | 13.392 | 13.215 | 13.144 | 13.148 | 13.169 | 12.646 | 12.900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
RT | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Rud Torben Christiansen | Audit | 0 companies |