| Revenue | DKK -15K | -8% |
| EBITDA | DKK -15K | +8% |
| Net profit | DKK 339K | +31% |
| Total assets | DKK 9,9M | +3% |
| Equity | DKK 9,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -16 | -12 | -10 | -14 | -11 | -13 | -12 | -20 | -13 | -12 | 0 | -17 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -16 | -12 | -10 | -14 | -11 | -13 | -279 | -293 | -13 | -12 | -13 | -17 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -16 | -12 | -10 | -14 | -11 | -13 | -279 | -293 | -13 | -12 | -13 | -17 | -15 |
| Net financials | -107 | -336 | 372 | 464 | 158 | 1.224 | 294 | 900 | 638 | 740 | 435 | 1.103 | 339 | 411 |
| Profit before tax | -116 | -352 | 359 | 453 | 144 | 1.213 | 281 | 621 | 345 | 727 | 422 | 1.089 | 323 | 396 |
| Tax | 48 | 56 | 60 | 60 | 55 | 58 | 59 | 56 | 55 | 58 | 60 | 63 | 64 | 57 |
| Net profit | -164 | -408 | 299 | 393 | 89 | 1.156 | 223 | 565 | 290 | 669 | 362 | 1.026 | 259 | 339 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.241 | 7.751 | 7.913 | 8.166 | 8.131 | 9.192 | 9.318 | 9.320 | 8.708 | 9.264 | 9.516 | 9.878 | 9.638 | 9.943 |
| Equity | 7.905 | 7.400 | 7.601 | 7.895 | 7.882 | 9.038 | 9.157 | 9.266 | 8.649 | 9.207 | 9.456 | 9.368 | 9.527 | 9.744 |
| Long-term debt | 0 | 0 | 0 | 0 | 29 | 30 | 31 | 0 | 0 | 30 | 32 | 35 | 36 | 27 |
| Short-term debt | 335 | 254 | 213 | 171 | 119 | 124 | 130 | 53 | 59 | 27 | 27 | 475 | 75 | 172 |
| Total debt | 335 | 351 | 311 | 271 | 249 | 154 | 161 | 53 | 59 | 57 | 59 | 510 | 111 | 200 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|