| Revenue | DKK 4,7M | +424% |
| EBITDA | DKK 4,7M | +424% |
| Net profit | DKK 3,6M | +363% |
| Total assets | DKK 16,9M | +26% |
| Equity | DKK 7,7M | +89% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 762 | 746 | 771 | 1.000 | 1.000 | 1.000 | 1.000 | 904 | 896 | 908 | 894 | 4.682 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 688 | -822 | 654 | 906 | 683 | 871 | 911 | 904 | 896 | 908 | 894 | 4.682 |
| Depreciation & amort. | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -0 |
| EBIT | 673 | -837 | 639 | 891 | 668 | 856 | 896 | 889 | 881 | 893 | 879 | 4.682 |
| Net financials | -56 | -862 | -431 | -94 | 207 | -189 | -282 | -989 | -94 | 73 | 30 | -52 |
| Profit before tax | 618 | -1.699 | 208 | 1.553 | 874 | 667 | 615 | -100 | 787 | 966 | 909 | 4.630 |
| Tax | 136 | -28 | -230 | 230 | 85 | 147 | 135 | 160 | 155 | 141 | 124 | 1.000 |
| Net profit | 481 | -1.671 | 438 | 1.323 | 789 | 520 | 479 | -260 | 632 | 825 | 785 | 3.629 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.955 | 16.544 | 14.384 | 14.907 | 13.824 | 17.147 | 17.214 | 13.219 | 12.771 | 13.090 | 13.346 | 16.863 |
| Equity | 1.391 | -1.437 | -999 | 323 | 1.113 | 1.633 | 2.112 | 1.852 | 2.484 | 3.309 | 4.094 | 7.723 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 934 | 0 |
| Short-term debt | 12.469 | 17.981 | 15.384 | 14.583 | 12.627 | 15.367 | 14.942 | 11.191 | 10.099 | 9.580 | 8.121 | 9.118 |
| Total debt | 12.469 | 17.981 | 15.384 | 14.583 | 12.627 | 15.367 | 14.942 | 11.191 | 10.099 | 9.580 | 9.055 | 9.118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.C.A. Holding 1 ApS | Company | 100.0% | 100.0% | 2022 |
J.C.A. Holding 2 ApS | Company | 100.0% | 100.0% | 2022 |
J.C.A. HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jais Christian Andersen | Management | 0 companies |