| Revenue | DKK -618K | +228% |
| EBITDA | DKK -24K | -2% |
| Net profit | DKK -538K | -1157% |
| Total assets | DKK 4,9M | -12% |
| Equity | DKK 4,9M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -5 | -8 | -6 | 143 | 270 | 324 | -145 | -126 | 191 | 203 | -33 | -188 | -618 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -5 | -8 | -6 | 7 | -9 | -5 | -14 | -19 | -19 | -23 | -28 | -23 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -5 | -8 | -6 | 7 | -9 | -5 | -14 | -19 | -19 | -23 | -28 | -23 | -24 |
| Net financials | 141 | -266 | 390 | 408 | 230 | 309 | 338 | -75 | -83 | 566 | 293 | -63 | 14 | -499 |
| Profit before tax | 131 | -272 | 382 | 402 | 237 | 300 | 333 | -89 | -102 | 547 | 270 | -91 | -9 | -523 |
| Tax | 44 | 22 | 23 | 24 | 7 | 1 | 1 | 8 | 1 | 72 | 6 | -19 | 34 | 15 |
| Net profit | 86 | -294 | 359 | 378 | 230 | 299 | 331 | -97 | -103 | 475 | 264 | -72 | -43 | -538 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.530 | 6.809 | 7.092 | 7.354 | 6.052 | 6.179 | 6.260 | 5.904 | 5.591 | 5.927 | 5.905 | 5.718 | 5.573 | 4.913 |
| Equity | 6.520 | 6.804 | 7.066 | 7.347 | 5.978 | 6.077 | 6.201 | 5.897 | 5.585 | 5.848 | 5.898 | 5.712 | 5.552 | 4.891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 5 | 26 | 7 | 74 | 103 | 59 | 6 | 6 | 79 | 6 | 6 | 22 | 22 |
| Total debt | 9 | 5 | 26 | 7 | 74 | 103 | 59 | 6 | 6 | 79 | 6 | 6 | 22 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Keld Hansen | Founder | 0 companies |