| Revenue | DKK 2M | -34% |
| EBITDA | DKK -104K | -124% |
| Net profit | DKK -594K | -261% |
| Total assets | DKK 5,4M | -14% |
| Equity | DKK 1,9M | -24% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 742 | 104 | 790 | 885 | 2.541 | 2.365 | 2.862 | 2.465 | 2.351 | 2.499 | 2.698 | 2.761 | 2.958 | 1.958 |
| Staff expenses | -0 | -2.344 | -1.953 | -1.966 | -2.044 | -1.699 | -2.119 | -2.304 | -2.158 | -1.894 | -2.124 | -2.380 | -2.530 | -2.062 |
| EBITDA | 127 | -426 | 329 | 329 | 496 | 666 | 743 | 162 | 193 | 605 | 574 | 381 | 429 | -104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -277 | -277 | -298 | -313 | -313 | -321 | -313 | -362 | -530 | -544 |
| EBIT | 127 | -426 | 329 | 329 | 219 | 388 | 445 | -151 | -120 | 284 | 261 | 20 | -101 | -648 |
| Net financials | -157 | -54 | -41 | -29 | -24 | -24 | -14 | -15 | -15 | -9 | -31 | -27 | -110 | -113 |
| Profit before tax | -30 | -480 | 385 | 394 | 195 | 364 | 431 | -166 | -136 | 275 | 230 | -8 | -211 | -761 |
| Tax | 17 | -120 | -0 | -0 | 46 | 86 | 99 | -35 | -29 | 64 | 4 | -2 | -46 | -167 |
| Net profit | -47 | -360 | 288 | 300 | 149 | 278 | 332 | -131 | -107 | 210 | 226 | -5 | -165 | -594 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.085 | 5.143 | 5.610 | 5.801 | 5.014 | 3.539 | 3.793 | 3.677 | 3.689 | 3.341 | 4.667 | 4.189 | 6.236 | 5.361 |
| Equity | 805 | 1.118 | 1.406 | 1.706 | 1.855 | 2.133 | 2.465 | 2.334 | 2.227 | 2.437 | 2.663 | 2.658 | 2.493 | 1.899 |
| Long-term debt | 1.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.406 | 831 | 2.863 | 2.736 |
| Short-term debt | 3.888 | 3.934 | 4.027 | 3.909 | 2.983 | 1.249 | 1.142 | 1.184 | 1.330 | 752 | 432 | 537 | 747 | 725 |
| Total debt | 4.888 | 3.934 | 4.027 | 3.909 | 2.983 | 1.249 | 1.142 | 1.184 | 1.330 | 752 | 1.839 | 1.368 | 3.611 | 3.461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SE | Audit | 1976 | — | — |
JH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THF-TEKNIK HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Keld Hansen | Chief Executive Officer | 0 companies |
| Sten Ellegaard Munkøe | Audit | 0 companies |
| Jacob Hein Hansen | Management | 0 companies |