| Revenue | DKK 1,7M | -35% |
| EBITDA | DKK -1M | -1779% |
| Net profit | DKK -2,3M | -26% |
| Total assets | DKK 35,9M | -11% |
| Equity | DKK -1,5M | -280% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.827 | 2.315 | 2.655 | 2.531 | 1.655 |
| Staff expenses | -824 | -1.178 | -1.345 | -1.467 | -1.382 |
| EBITDA | -9.572 | 404 | -1.306 | -55 | -1.037 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9.572 | 404 | -1.306 | -55 | -1.037 |
| Net financials | -1.169 | -1.238 | -1.446 | -1.754 | -1.244 |
| Profit before tax | -10.741 | -834 | -2.751 | -1.809 | -2.281 |
| Tax | -2.364 | -177 | -545 | -0 | -0 |
| Net profit | -8.377 | -657 | -2.206 | -1.809 | -2.281 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40.062 | 40.314 | 40.167 | 40.434 | 35.850 |
| Equity | 5.489 | 4.831 | 2.625 | 816 | -1.465 |
| Long-term debt | 16.541 | 15.224 | 36.066 | 38.015 | 35.934 |
| Short-term debt | 17.310 | 19.715 | 1.476 | 1.604 | 1.382 |
| Total debt | 33.851 | 34.938 | 37.542 | 39.619 | 37.315 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CG Management | Management | 2026 |
| Former (4) | ||
PE Management | Management | 2005 – 2008 |
CM Management | Management | 2016 – 2017 |
CM Management | Management | 2017 – 2026 |
BR Management | Management | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2009 – 2024 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2005 – 2008 | |
| Board of Directors | 2005 – 2008 | |
| Chairman | 2024 – 2026 | |
| Board of Directors | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2009 | |
| Company | 33.33–49.99% | 33.33% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ejmund Samuelsen | Management | 0 companies |
| Charlotte Mai Molsgaard Mark | Management | 0 companies |
| Christian Mark | Management | 0 companies |
| Christian Gerner Andreasen | Management | 0 companies |
| Birgit Rosenvinge Andreasen | Management | 0 companies |
| Christian Petri | Chairman | 0 companies |
| Flemming Leif Jensen | Board of Directors | 0 companies |
| Jens Kyhnæb | Board of Directors | 0 companies |
| Karsten Andreasen | Board of Directors | 0 companies |
| Kern Lystrup Jensen | Chairman | 0 companies |
| Leif Knudsen | Board of Directors | 0 companies |
| Torben Andreasen | Chairman | 0 companies |
| Michael Laudrup | Board of Directors | 0 companies |