| Revenue | DKK 2,7M | -10% |
| EBITDA | DKK 2,7M | -10% |
| Net profit | DKK 867K | -31% |
| Total assets | DKK 23,3M | -1% |
| Equity | DKK 3,7M | +157% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.564 | 2.386 | 3.163 | 3.390 | 3.341 | 3.277 | 3.411 | 3.555 | 2.780 | 2.914 | 3.161 | 3.065 | 2.749 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -800 | -0 | -0 | -118 | -116 | -101 | -0 | -0 |
| EBITDA | 1.723 | 322 | 1.767 | 2.015 | 2.440 | 446 | 2.719 | 2.755 | 2.662 | 21.518 | 3.060 | 3.065 | 2.749 |
| Depreciation & amort. | -0 | -0 | -0 | -875 | -881 | -888 | -901 | -925 | -902 | -713 | -748 | -716 | -708 |
| EBIT | 1.723 | 322 | 1.767 | 1.140 | 1.558 | -442 | 1.818 | 1.830 | 1.760 | 20.804 | 2.312 | 2.350 | 2.041 |
| Net financials | -873 | -622 | -586 | -572 | -559 | -524 | -372 | -300 | -222 | -213 | -204 | -580 | -762 |
| Profit before tax | 850 | -300 | 1.181 | 568 | 1.000 | -965 | 1.445 | 1.529 | 1.538 | 1.872 | 2.108 | 1.769 | 1.279 |
| Tax | -5 | -152 | 310 | 335 | 384 | -4 | 464 | 480 | 505 | 539 | 590 | 505 | 412 |
| Net profit | 855 | -148 | 871 | 233 | 615 | -962 | 981 | 1.049 | 1.034 | 1.332 | 1.518 | 1.265 | 867 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.015 | 34.142 | 34.455 | 29.843 | 29.012 | 28.270 | 27.595 | 26.670 | 25.744 | 25.031 | 24.283 | 23.626 | 23.300 |
| Equity | -2.482 | -2.630 | -1.759 | -5.384 | -4.769 | -5.731 | -4.749 | -3.700 | -2.666 | -1.334 | 184 | 1.449 | 3.716 |
| Long-term debt | 17.152 | 26.607 | 26.050 | 25.497 | 25.011 | 24.457 | 23.574 | 20.066 | 19.399 | 18.636 | 17.861 | 17.548 | 16.825 |
| Short-term debt | 4.064 | 9.622 | 9.537 | 9.120 | 8.125 | 8.838 | 8.010 | 9.535 | 8.369 | 7.054 | 5.495 | 3.813 | 1.930 |
| Total debt | 21.216 | 36.229 | 35.587 | 34.618 | 33.136 | 33.295 | 31.584 | 29.601 | 27.768 | 25.690 | 23.355 | 21.362 | 18.755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAN-BRICK ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Kjærgaard Jensen | Management | 0 companies |