| Revenue | DKK -1,1M | -13% |
| EBITDA | DKK -1,3M | +19% |
| Net profit | DKK 15,3M | +1010% |
| Total assets | DKK 44,3M | +57% |
| Equity | DKK 42,1M | +57% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 380 | 301 | 407 | -499 | -690 | -1.519 | -613 | -755 | -722 | -1.004 | -883 | -1.306 | -1.137 |
| Staff expenses | -300 | -300 | -275 | -250 | -220 | -345 | -392 | -420 | -420 | -420 | -420 | -350 | -210 |
| EBITDA | 80 | 1 | 132 | -749 | -910 | -1.863 | -1.004 | -1.175 | -1.142 | -1.424 | -1.303 | -1.656 | -1.347 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 80 | 1 | 132 | -749 | -910 | -1.863 | -1.004 | -1.175 | -1.142 | -1.424 | -1.303 | -1.656 | -1.347 |
| Net financials | 564 | 2.849 | 2.322 | 49.674 | 2.900 | 723 | 424 | 3.596 | -161 | 794 | 4.782 | -27 | 16.669 |
| Profit before tax | 644 | 2.850 | 2.454 | 48.924 | 1.990 | -1.140 | -580 | 2.422 | -1.303 | -630 | 3.479 | -1.684 | 15.322 |
| Tax | -29 | -0 | -113 | -18 | -40 | 26 | -6 | -0 | -8 | -0 | -0 | -0 | -0 |
| Net profit | 674 | 2.850 | 2.567 | 48.942 | 2.030 | -1.166 | -574 | 2.422 | -1.295 | -630 | 3.479 | -1.684 | 15.322 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.797 | 29.245 | 27.094 | 68.038 | 60.516 | 35.193 | 34.673 | 27.592 | 25.866 | 25.585 | 29.375 | 28.222 | 44.294 |
| Equity | -17.200 | -14.350 | -11.783 | 37.159 | 39.189 | 35.038 | 34.464 | 26.885 | 25.591 | 24.961 | 28.439 | 26.756 | 42.078 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45.996 | 43.595 | 38.877 | 30.879 | 21.327 | 155 | 209 | 707 | 275 | 625 | 935 | 1.466 | 2.216 |
| Total debt | 45.996 | 43.595 | 38.877 | 30.879 | 21.327 | 155 | 209 | 707 | 275 | 625 | 935 | 1.466 | 2.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bjerrum Bach | Chief Executive Officer | 0 companies |
| Steen Rode | Chairman | 0 companies |