| Revenue | DKK -3K | +2599% |
| EBITDA | DKK -3K | -2599% |
| Net profit | DKK 365K | +32% |
| Total assets | DKK 22,4M | +2% |
| Equity | DKK 22,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -2 | -2 | -2 | -3 | -1 | -1 | -1 | -1 | -2 | -2 | -5 | -0 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -2 | -2 | -3 | -3 | -1 | -1 | -1 | -1 | -2 | -2 | -5 | -0 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -2 | -2 | -3 | -3 | -1 | -1 | -1 | -1 | -2 | -2 | -5 | -0 | -3 |
| Net financials | -473 | -491 | -244 | 1.044 | 196 | -29 | 5.938 | 938 | 626 | 960 | 8.245 | -9.790 | 277 | 368 |
| Profit before tax | -469 | -493 | -247 | 1.041 | 192 | -30 | 5.936 | 936 | 624 | 957 | 8.243 | -9.794 | 277 | 365 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -469 | -493 | -247 | 1.041 | 192 | -30 | 5.936 | 936 | 624 | 957 | 8.243 | -9.794 | 277 | 365 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 | 15 | 15 | 301 | 493 | 458 | 6.394 | 7.330 | 7.954 | 8.912 | 17.155 | 22.077 | 22.027 | 22.394 |
| Equity | -64 | -527 | -748 | 294 | 486 | 456 | 6.392 | 7.329 | 7.953 | 8.911 | 17.153 | 22.076 | 22.026 | 22.391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 8 | 7 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
| Total debt | 6 | 6 | 6 | 8 | 7 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |