| Revenue | DKK 122K | -21% |
| EBITDA | DKK 122K | -21% |
| Net profit | DKK -43K | -249% |
| Total assets | DKK 1,4M | -3% |
| Equity | DKK 380K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 486 | -21 | 632 | 554 | 218 | 143 | 185 | 213 | 203 | 520 | 145 | 75 | 155 | 122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 486 | -21 | 632 | 554 | 134 | 58 | 185 | -451 | 203 | 520 | 145 | 75 | 155 | 122 |
| Depreciation & amort. | -0 | -0 | -0 | -84 | -0 | -0 | -84 | -50 | -50 | -34 | -34 | -34 | -34 | -34 |
| EBIT | 486 | -21 | 632 | 470 | 134 | 58 | 101 | -501 | 153 | 486 | 111 | 41 | 120 | 88 |
| Net financials | -584 | 1.525 | -594 | -128 | -103 | -82 | -79 | -35 | -20 | -14 | -4 | -12 | -74 | -130 |
| Profit before tax | -98 | 1.504 | 37 | 342 | 31 | -23 | 22 | -536 | 133 | 472 | 107 | 28 | 46 | -42 |
| Tax | -26 | -0 | 119 | 36 | 31 | 13 | 23 | 39 | 40 | 72 | 31 | 14 | 18 | -0 |
| Net profit | -72 | 1.504 | -81 | 306 | 1 | -37 | -1 | -575 | 93 | 400 | 76 | 15 | 28 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 669 | 2.173 | 1.486 | 4.497 | 4.198 | 4.118 | 4.041 | 2.409 | 3.575 | 2.226 | 1.721 | 1.740 | 1.472 | 1.430 |
| Equity | 654 | 125 | 817 | 1.123 | 125 | 125 | 1.086 | 511 | 604 | 804 | 380 | 394 | 423 | 380 |
| Long-term debt | 0 | 0 | 0 | 2.557 | 5.201 | 5.046 | 2.624 | 1.839 | 1.868 | 1.332 | 1.292 | 1.304 | 1.032 | 1.049 |
| Short-term debt | 15 | 15 | 669 | 817 | 417 | 467 | 331 | 59 | 1.103 | 91 | 49 | 41 | 18 | 0 |
| Total debt | 15 | 15 | 669 | 3.374 | 5.618 | 5.512 | 2.955 | 1.898 | 2.971 | 1.423 | 1.341 | 1.345 | 1.049 | 1.049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RI Management | Management | 2016 | — | — |
JK Management | Management | 2005 | — | — |
KA Management | Management | 2007 | — | — |
CE Management | Management | 2010 | — | — |
AC Management | Management | 2016 | — | — |
TA Management | Management | 2009 | — | — |
TV Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fuglsøgaard Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| René Ivan Pedersen | Management | 0 companies |
| Jens Kyhnæb | Management | 0 companies |
| Karsten Andreasen | Management | 0 companies |
| Carl Erik Vang Christensen | Management | 0 companies |
| Annakatrine Catherina Boline Ravnsfelt | Management | 0 companies |
| Torben Andreasen | Management | 0 companies |
| Thomas Vang Christensen | Management | 0 companies |
| Christian Petri | Chairman | 0 companies |
| Flemming Leif Jensen | Board of Directors | 0 companies |