| Revenue | DKK -35K | +11% |
| EBITDA | DKK -35K | -11% |
| Net profit | DKK 117K | +110% |
| Total assets | DKK 8,1M | -1% |
| Equity | DKK 6,9M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 152 | 208 | -123 | -1 | — | -315 | -36 | -231 | -74 | -29 | -32 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -352 | -245 | -34 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | 297 | 1.156 | -177 | -1 | -34 | -142 | 844 | -265 | -74 | -29 | -32 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 297 | 1.156 | -177 | -1 | -34 | -142 | 844 | -265 | -74 | -29 | -32 | -35 |
| Net financials | -35 | -84 | -61 | -70 | -341 | -322 | 776 | 2.440 | 1.907 | -452 | 1.758 | -1.105 | 127 |
| Profit before tax | 1.199 | 213 | 1.095 | -215 | -342 | -356 | 633 | 3.283 | 1.643 | -526 | 1.729 | -1.137 | 92 |
| Tax | 304 | 16 | 243 | -3 | 1 | -17 | -57 | 160 | -34 | -34 | -25 | 33 | -25 |
| Net profit | 894 | 198 | 852 | -212 | -343 | -339 | 690 | 3.123 | 1.677 | -492 | 1.754 | -1.170 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.595 | 3.668 | 4.458 | 2.407 | 1.253 | 3.573 | 7.430 | 5.752 | 7.310 | 9.434 | 9.067 | 8.157 | 8.077 |
| Equity | 1.026 | 1.224 | 2.027 | 1.766 | 1.234 | 896 | 2.141 | 5.264 | 6.886 | 6.280 | 7.920 | 6.632 | 6.921 |
| Long-term debt | 1.210 | 1.181 | 1.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.058 | 947 | 701 | 641 | 19 | 2.677 | 5.207 | 488 | 425 | 3.154 | 1.146 | 1.431 | 1.156 |
| Total debt | 2.269 | 2.128 | 1.895 | 641 | 19 | 2.677 | 5.207 | 488 | 425 | 3.154 | 1.146 | 1.431 | 1.156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jørgensen | Founder | 0 companies |